Loading...
XJPX3558
Market cap86mUSD
Jan 17, Last price  
1,321.00JPY
1D
4.10%
1Q
-28.01%
IPO
9.99%
Name

Jade Group Inc

Chart & Performance

D1W1MN
XJPX:3558 chart
P/E
13.46
P/S
1.01
EPS
98.11
Div Yield, %
0.00%
Shrs. gr., 5y
0.71%
Rev. gr., 5y
14.76%
Revenues
13.36b
+27.63%
1,693,376,0002,227,833,0002,893,915,0003,972,058,0006,711,180,0008,576,462,00010,275,245,0009,875,834,00010,464,483,00013,356,170,000
Net income
1.00b
-20.39%
-635,223,000-209,763,000298,496,000175,346,000-464,405,000-256,324,0001,295,228,000604,516,0001,258,432,0001,001,796,000
CFO
815m
-40.17%
-539,826,000-341,445,000-30,806,000335,536,000-1,156,290,000108,045,0002,081,601,0001,159,836,0001,361,450,000814,529,000
Dividend
Feb 25, 202110 JPY/sh

Profile

LOCONDO, Inc. operates a mail order site for providing shoes. The company was founded in 2010 and is based in Tokyo, Japan.
URL
https://www.locondo.co.jp/
IPO date
Mar 07, 2017
Employees
155
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
13,356,170
27.63%
10,464,483
5.96%
9,875,834
-3.89%
Cost of revenue
11,670,538
9,472,788
2,004,473
Unusual Expense (Income)
NOPBT
1,685,632
991,695
7,871,361
NOPBT Margin
12.62%
9.48%
79.70%
Operating Taxes
542,183
(328,566)
240,791
Tax Rate
32.16%
3.06%
NOPAT
1,143,449
1,320,261
7,630,570
Net income
1,001,796
-20.39%
1,258,432
108.17%
604,516
-53.33%
Dividends
(113,672)
Dividend yield
1.03%
Proceeds from repurchase of equity
(669,231)
(146,775)
(139,411)
BB yield
2.80%
1.29%
1.26%
Debt
Debt current
1,600,000
102,000
Long-term debt
646,000
544,000
Deferred revenue
Other long-term liabilities
11,000
3
(37,854)
Net debt
206,505
(3,937,281)
(3,319,399)
Cash flow
Cash from operating activities
814,529
1,361,450
1,159,836
CAPEX
(89,000)
(113,815)
(289,092)
Cash from investing activities
(3,567,005)
(1,553,792)
(506,308)
Cash from financing activities
948,971
533,224
(224,678)
FCF
(3,129,438)
612,896
7,501,645
Balance
Cash
1,834,197
3,659,281
3,318,399
Long term investments
205,298
924,000
1,000
Excess cash
1,371,686
4,060,057
2,825,607
Stockholders' equity
3,982,093
2,867,519
2,834,489
Invested Capital
7,290,636
3,654,717
1,854,558
ROIC
20.89%
47.93%
436.24%
ROCE
19.46%
15.19%
166.84%
EV
Common stock shares outstanding
11,343
11,376
11,655
Price
2,110.00
111.00%
1,000.00
5.15%
951.00
-53.36%
Market cap
23,933,274
110.39%
11,375,818
2.63%
11,083,852
-54.00%
EV
24,314,460
7,500,504
7,764,453
EBITDA
1,879,131
1,169,940
8,025,634
EV/EBITDA
12.94
6.41
0.97
Interest
6,558
2,707
231
Interest/NOPBT
0.39%
0.27%
0.00%