Loading...
XJPX3551
Market cap39mUSD
Jan 15, Last price  
741.00JPY
1D
-1.19%
1Q
-0.27%
Jan 2017
-15.34%
Name

Dynic Corp

Chart & Performance

D1W1MN
XJPX:3551 chart
P/E
7.31
P/S
0.15
EPS
101.31
Div Yield, %
3.37%
Shrs. gr., 5y
-0.26%
Rev. gr., 5y
0.82%
Revenues
42.10b
+1.32%
46,166,755,00043,222,529,00039,140,967,00039,911,534,00040,325,404,00039,934,852,00041,076,913,00041,050,946,00041,190,089,00040,088,161,00040,020,512,00040,426,182,00040,866,115,00035,865,045,00038,945,850,00041,552,514,00042,101,242,000
Net income
848m
+63.02%
436,308,000556,569,000513,036,000616,701,000544,493,000860,318,000512,353,000853,181,000588,500,000851,900,000877,253,000716,769,000725,836,000925,191,000960,509,000519,890,000847,542,000
CFO
3.03b
+426.92%
1,658,355,000-3,787,300,0004,254,109,0002,935,644,0001,789,019,0002,114,137,000543,532,0001,910,021,000-624,586,0001,657,253,0002,161,192,000895,051,000478,898,0001,882,019,0002,338,870,000574,793,0003,028,725,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 11, 2025

Profile

Dynic Corporation produces and sells fabric and apparel products in Japan. It provides publishing, stationery, and fancy products; print media supplies; nonwoven fabric products; industrial products; special embossed products; foils, films, and paper products; and environmentally friendly products, as well as products for home. The company also offers book binding cloth, cloth for stationery paper goods, various bags/backpacks/purses made from simulated leather, computer ribbons, fine films, cloth for magnetic passbooks, various types of printing materials, business card and postcard printers, and moisture getters for organic ELs. In addition, it provides materials for automobile interiors, filters, fusible interlinings for clothing, tarpaulins, and aluminum foils and composite films for food containers, as well as interior decorating items, including carpets and wallpapers. The company was formerly known as Nippon Cloth Industry Co., Ltd. and changed its name to Dynic Corporation in 1974. Dynic Corporation was founded in 1919 and is headquartered in Kyoto, Japan.
URL
https://www.dynic.co.jp/
IPO date
Apr 01, 1951
Employees
1,219
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
42,101,242
1.32%
41,552,514
6.69%
38,945,850
8.59%
Cost of revenue
40,863,433
40,671,598
37,380,086
Unusual Expense (Income)
NOPBT
1,237,809
880,916
1,565,764
NOPBT Margin
2.94%
2.12%
4.02%
Operating Taxes
503,706
338,378
563,116
Tax Rate
40.69%
38.41%
35.96%
NOPAT
734,103
542,538
1,002,648
Net income
847,542
63.02%
519,890
-45.87%
960,509
3.82%
Dividends
(209,142)
(211,858)
(211,861)
Dividend yield
3.28%
3.34%
3.38%
Proceeds from repurchase of equity
(32)
3,257,760
3,420,627
BB yield
0.00%
-51.36%
-54.55%
Debt
Debt current
13,217,238
14,104,360
13,627,839
Long-term debt
7,211,434
6,963,640
6,309,691
Deferred revenue
487,766
343,416
Other long-term liabilities
595,089
187,700
191,046
Net debt
6,276,943
6,368,448
6,683,757
Cash flow
Cash from operating activities
3,028,725
574,793
2,338,870
CAPEX
(1,126,209)
(1,367,089)
(1,437,507)
Cash from investing activities
(1,448,952)
(438,452)
(1,571,653)
Cash from financing activities
(1,091,627)
439,573
(261,566)
FCF
1,702,262
(1,298,835)
600,357
Balance
Cash
5,075,375
4,064,552
3,985,773
Long term investments
9,076,354
10,635,000
9,268,000
Excess cash
12,046,667
12,621,926
11,306,480
Stockholders' equity
23,831,084
22,371,742
20,687,647
Invested Capital
33,288,029
31,818,945
30,145,904
ROIC
2.26%
1.75%
3.34%
ROCE
2.53%
1.84%
3.53%
EV
Common stock shares outstanding
8,366
8,391
8,474
Price
762.00
0.79%
756.00
2.16%
740.00
-10.95%
Market cap
6,374,641
0.49%
6,343,466
1.16%
6,271,022
-10.95%
EV
12,936,824
13,015,570
13,282,465
EBITDA
2,822,293
2,405,890
3,035,042
EV/EBITDA
4.58
5.41
4.38
Interest
266,546
172,444
135,339
Interest/NOPBT
21.53%
19.58%
8.64%