Loading...
XJPX3548
Market cap181mUSD
Jan 14, Last price  
792.00JPY
1D
0.00%
1Q
3.26%
Jan 2017
-37.69%
IPO
-53.58%
Name

Baroque Japan Ltd

Chart & Performance

D1W1MN
XJPX:3548 chart
P/E
30.14
P/S
0.47
EPS
26.27
Div Yield, %
4.83%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
-3.23%
Revenues
60.29b
+2.46%
62,525,000,00068,769,700,00069,493,000,00067,952,000,00071,034,000,00065,880,000,00050,590,000,00059,139,000,00058,842,000,00060,290,000,000
Net income
945m
+288.89%
-2,340,000,0004,221,282,0003,507,000,0001,236,000,0002,944,000,0002,871,000,000375,000,0001,471,000,000243,000,000945,000,000
CFO
1.56b
-23.47%
03,624,000,0003,221,000,000723,000,0004,738,000,0003,593,000,000142,000,0001,995,000,0002,041,000,0001,562,000,000
Dividend
Feb 27, 20250 JPY/sh
Earnings
Jan 14, 2025

Profile

Baroque Japan Limited engages in the retail and wholesale of apparel and accessories in Japan. Its brands include the MOUSSY, SLY, SHEL'TTER, rienda, AZUL BY MOUSY, erie conforto, RODEO CROWNS WIDE BOWL, RODEO CROWNS, ENFÖLD, BLACK BY MOUSSY, STACCATO, RIM.ARK, någonstans, AZUL ENCANTO, y/m, AZUL ENCANTO, LAGUA GEM, HeRIN.CYE, STYLEMIXER, SHEL'TTER GREEN/DELI, R4G, and LILIDA. The company is also involved in brand and trademark management business. It also offers its products through online. As of 28th February 2022, it operated a total of 373 stores, which include 367 domestic stories, including 278 directly managed stores and 89 franchised stores; and 6 overseas stores. The company was formerly known as Baroque Holdings Co., Ltd. and changed its name to Baroque Japan Limited in February 2008. Baroque Japan Limited was founded in 2000 and is headquartered in Tokyo, Japan.
URL
https://www.baroque-global.com/
IPO date
Nov 01, 2016
Employees
1,488
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑012017‑012016‑012015‑01
Income
Revenues
60,290,000
2.46%
58,842,000
-0.50%
59,139,000
16.90%
Cost of revenue
58,335,000
56,691,000
56,386,000
Unusual Expense (Income)
NOPBT
1,955,000
2,151,000
2,753,000
NOPBT Margin
3.24%
3.66%
4.66%
Operating Taxes
560,000
597,000
780,000
Tax Rate
28.64%
27.75%
28.33%
NOPAT
1,395,000
1,554,000
1,973,000
Net income
945,000
288.89%
243,000
-83.48%
1,471,000
292.27%
Dividends
(1,376,000)
(1,376,000)
(1,158,000)
Dividend yield
4.85%
4.81%
4.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,000,000
5,000,000
5,000,000
Long-term debt
6,000,000
3,000,000
3,000,000
Deferred revenue
1,345,000
1,315,000
Other long-term liabilities
1,961,000
503,000
494,000
Net debt
(4,720,000)
(10,719,000)
(11,825,000)
Cash flow
Cash from operating activities
1,562,000
2,041,000
1,995,000
CAPEX
(2,805,000)
(1,232,000)
(842,000)
Cash from investing activities
(2,870,000)
(1,273,000)
(823,000)
Cash from financing activities
(1,428,000)
(1,381,000)
(2,288,000)
FCF
2,330,000
(2,334,000)
687,000
Balance
Cash
12,181,000
14,744,000
15,010,000
Long term investments
539,000
3,975,000
4,815,000
Excess cash
9,705,500
15,776,900
16,868,050
Stockholders' equity
14,821,000
33,378,000
34,862,000
Invested Capital
22,457,500
15,959,100
14,567,950
ROIC
7.26%
10.18%
14.37%
ROCE
6.06%
6.76%
8.74%
EV
Common stock shares outstanding
36,025
36,016
36,014
Price
787.00
-1.01%
795.00
-0.25%
797.00
4.87%
Market cap
28,351,626
-0.98%
28,632,738
-0.25%
28,703,397
4.94%
EV
26,531,626
39,143,738
38,855,397
EBITDA
2,817,000
2,875,000
3,564,000
EV/EBITDA
9.42
13.62
10.90
Interest
29,000
30,000
31,000
Interest/NOPBT
1.48%
1.39%
1.13%