XJPX
3546
Market cap218mUSD
Aug 08, Last price
1,073.00JPY
1D
0.28%
1Q
2.48%
Jan 2017
46.99%
IPO
87.26%
Name
Alleanza Holdings Co Ltd
Chart & Performance
Profile
Alleanza Holdings Co., Ltd. engages in the home improvement, pet shop, and related businesses. The company was incorporated in 2016 and is based in Fukushima, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | |
Income | |||||||||
Revenues | 149,715,000 0.35% | 149,191,000 -4.94% | |||||||
Cost of revenue | 103,381,000 | 100,082,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 46,334,000 | 49,109,000 | |||||||
NOPBT Margin | 30.95% | 32.92% | |||||||
Operating Taxes | 1,305,000 | 2,357,000 | |||||||
Tax Rate | 2.82% | 4.80% | |||||||
NOPAT | 45,029,000 | 46,752,000 | |||||||
Net income | 2,372,000 -12.38% | 2,707,000 -33.83% | |||||||
Dividends | (1,140,000) | (1,115,000) | |||||||
Dividend yield | 3.53% | 3.75% | |||||||
Proceeds from repurchase of equity | 5,652,000 | ||||||||
BB yield | -19.00% | ||||||||
Debt | |||||||||
Debt current | 14,970,000 | 10,493,000 | |||||||
Long-term debt | 16,147,000 | 15,103,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 4,773,000 | 4,638,000 | |||||||
Net debt | 26,824,000 | 15,159,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,925,000 | 5,263,000 | |||||||
CAPEX | (3,017,000) | (5,327,000) | |||||||
Cash from investing activities | (3,461,000) | (5,787,000) | |||||||
Cash from financing activities | (265,000) | (356,000) | |||||||
FCF | 45,511,000 | 41,995,000 | |||||||
Balance | |||||||||
Cash | 3,831,000 | 3,601,000 | |||||||
Long term investments | 462,000 | 6,836,000 | |||||||
Excess cash | 2,977,450 | ||||||||
Stockholders' equity | 18,472,000 | 45,634,000 | |||||||
Invested Capital | 63,344,000 | 53,174,550 | |||||||
ROIC | 77.29% | 90.73% | |||||||
ROCE | 73.15% | 87.46% | |||||||
EV | |||||||||
Common stock shares outstanding | 30,199 | 30,196 | |||||||
Price | 1,068.00 8.43% | 985.00 0.41% | |||||||
Market cap | 32,252,963 8.44% | 29,742,798 0.56% | |||||||
EV | 60,241,963 | 74,520,798 | |||||||
EBITDA | 49,617,000 | 52,170,000 | |||||||
EV/EBITDA | 1.21 | 1.43 | |||||||
Interest | 96,000 | 84,000 | |||||||
Interest/NOPBT | 0.21% | 0.17% |