Loading...
XJPX3541
Market cap34mUSD
Jan 09, Last price  
250.00JPY
1D
0.81%
1Q
-6.02%
Jan 2017
-55.36%
IPO
-9.75%
Name

Nousouken Corp

Chart & Performance

D1W1MN
XJPX:3541 chart
P/E
50.62
P/S
0.76
EPS
4.94
Div Yield, %
0.00%
Shrs. gr., 5y
0.95%
Rev. gr., 5y
18.42%
Revenues
7.22b
+25.95%
884,203,0001,195,042,0001,659,897,0002,310,275,0003,102,497,0003,473,364,0004,737,903,0005,192,670,0005,735,203,0007,223,458,000
Net income
109m
+337.38%
52,078,000107,476,00084,855,000-29,119,0004,608,00031,289,000-283,185,000-127,093,00024,866,000108,759,000
CFO
24m
-80.98%
15,002,000178,044,00056,963,000-53,547,000-212,828,000233,324,000-198,900,00053,249,000124,770,00023,736,000
Earnings
Jan 10, 2025

Profile

Nousouken Corporation engages in the farmer's direct sales office business in Japan and internationally. The company is also involved in the wholesale and distribution of agricultural products. Nousouken Corporation was incorporated in 2007 and is headquartered in Wakayama, Japan.
URL
https://www.nousouken.co.jp/
IPO date
Jun 16, 2016
Employees
107
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
7,223,458
25.95%
5,735,203
10.45%
5,192,670
9.60%
Cost of revenue
3,913,989
2,786,157
2,367,192
Unusual Expense (Income)
NOPBT
3,309,469
2,949,046
2,825,478
NOPBT Margin
45.82%
51.42%
54.41%
Operating Taxes
(7,009)
5,004
(11,622)
Tax Rate
0.17%
NOPAT
3,316,478
2,944,042
2,837,100
Net income
108,759
337.38%
24,866
-119.57%
(127,093)
-55.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
180
93,108
BB yield
0.00%
-1.16%
Debt
Debt current
77,092
103,788
133,776
Long-term debt
281,235
288,887
341,230
Deferred revenue
(2,927)
(3,274)
Other long-term liabilities
15,306
16,089
12,959
Net debt
(755,711)
(770,198)
(694,362)
Cash flow
Cash from operating activities
23,736
124,770
53,249
CAPEX
(40,811)
(27,095)
(20,923)
Cash from investing activities
(286,879)
(28,559)
(21,260)
Cash from financing activities
(31,892)
(85,833)
(54,132)
FCF
3,304,896
2,956,643
2,858,502
Balance
Cash
779,433
1,074,469
1,064,091
Long term investments
334,605
88,404
105,277
Excess cash
752,865
876,113
909,734
Stockholders' equity
183,625
74,866
367,496
Invested Capital
1,222,701
1,005,328
939,587
ROIC
297.71%
302.74%
276.41%
ROCE
235.33%
272.27%
215.63%
EV
Common stock shares outstanding
22,022
22,023
21,841
Price
273.00
-17.77%
332.00
-9.29%
366.00
-31.20%
Market cap
6,011,939
-17.77%
7,311,481
-8.54%
7,993,913
-30.56%
EV
5,256,228
6,541,283
7,299,551
EBITDA
3,372,551
3,009,855
2,890,392
EV/EBITDA
1.56
2.17
2.53
Interest
2,429
2,610
3,354
Interest/NOPBT
0.07%
0.09%
0.12%