Loading...
XJPX3539
Market cap392mUSD
Jan 17, Last price  
2,410.00JPY
1D
-2.07%
1Q
-21.88%
Jan 2017
52.72%
IPO
115.56%
Name

JM Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:3539 chart
P/E
11.24
P/S
0.36
EPS
214.49
Div Yield, %
1.74%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
8.75%
Revenues
172.33b
+11.31%
78,694,000,00091,540,000,00097,174,000,000103,770,000,000108,289,000,000113,278,000,000126,958,000,000129,823,000,000140,845,000,000154,815,000,000172,331,000,000
Net income
5.47b
+23.75%
1,339,000,0001,854,000,0002,557,000,0002,674,000,0002,773,000,0002,813,000,0003,654,000,0004,246,000,0004,266,000,0004,416,000,0005,465,000,000
CFO
9.66b
+128.80%
03,450,000,0005,313,000,0002,143,000,0004,731,000,0004,562,000,0006,203,000,0007,272,000,0005,179,000,0004,222,000,0009,660,000,000
Dividend
Jan 30, 20250 JPY/sh
Earnings
Mar 11, 2025

Profile

JM Holdings Co.,Ltd. engages in the wholesale and retail of meat, general food, fruit, fresh fish, and side dishes in Japan. It offers its products through supermarkets and stores. The company was formerly known as Japan Meat Co.,Ltd. JM Holdings Co.,Ltd. was incorporated in 1978 and is based in Tsuchiura, Japan.
URL
https://jm-holdings.co.jp/
IPO date
Apr 21, 2016
Employees
1,236
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
172,331,000
11.31%
154,815,000
9.92%
140,845,000
8.49%
Cost of revenue
123,122,000
110,810,000
101,506,000
Unusual Expense (Income)
NOPBT
49,209,000
44,005,000
39,339,000
NOPBT Margin
28.55%
28.42%
27.93%
Operating Taxes
3,214,000
2,899,000
2,657,000
Tax Rate
6.53%
6.59%
6.75%
NOPAT
45,995,000
41,106,000
36,682,000
Net income
5,465,000
23.75%
4,416,000
3.52%
4,266,000
0.47%
Dividends
(1,066,000)
(1,066,000)
(799,000)
Dividend yield
1.38%
2.06%
1.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,851,000
4,678,000
4,857,000
Long-term debt
5,840,000
6,523,000
2,581,000
Deferred revenue
Other long-term liabilities
1,999,000
1,956,000
1,514,000
Net debt
(12,915,000)
(12,840,000)
(13,120,000)
Cash flow
Cash from operating activities
9,660,000
4,222,000
5,179,000
CAPEX
(2,803,000)
(4,416,000)
(4,253,000)
Cash from investing activities
(5,342,000)
(2,145,000)
(3,738,000)
Cash from financing activities
(2,239,000)
(1,876,000)
(1,049,000)
FCF
45,900,000
35,821,000
33,991,000
Balance
Cash
22,405,000
17,810,000
19,498,000
Long term investments
1,201,000
6,231,000
1,060,000
Excess cash
14,989,450
16,300,250
13,515,750
Stockholders' equity
41,367,000
37,038,000
33,521,000
Invested Capital
40,157,550
34,984,750
28,800,250
ROIC
122.42%
128.89%
150.83%
ROCE
89.23%
85.80%
92.96%
EV
Common stock shares outstanding
26,679
26,679
26,679
Price
2,887.00
48.89%
1,939.00
20.58%
1,608.00
-23.03%
Market cap
77,022,495
48.89%
51,730,806
20.58%
42,900,064
-22.97%
EV
64,292,495
39,275,806
29,978,064
EBITDA
51,695,000
46,212,000
41,303,000
EV/EBITDA
1.24
0.85
0.73
Interest
42,000
38,000
33,000
Interest/NOPBT
0.09%
0.09%
0.08%