XJPX3524
Market cap26mUSD
Jan 08, Last price
1,616.00JPY
1D
0.12%
1Q
11.07%
Jan 2017
-24.38%
Name
Nitto Seimo Co Ltd
Chart & Performance
Profile
Nitto Seimo Co., Ltd. manufactures and sells knotless nets for fishery and onshore uses primarily in Japan. The company provides trap nets, purse seine nets, fish farming nets, trawl nets, and laver cultivation nets; onshore-related products, including animal damage protection nets and ball protection nets; ropes; and Moji and knotted nets. It also offers hydraulic equipment; labor saving equipment for fishing operations and gear treatment; sherbet ice makers; and fishing equipment. In addition, the company imports and sells fishing materials, including floats and hardware for purse seine nets and nylon tire cords; onshore materials, such as stainless steel wires and polyethylene knotted nettings; and agricultural materials comprising binding. It also exports its fishing gears to various countries that include Asian countries, Chile, New Zealand, Norway, Spain, the United States, and Canada. The company was founded in 1910 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 20,899,648 8.29% | 19,300,411 5.04% | 18,373,480 3.92% | |||||||
Cost of revenue | 17,741,020 | 16,557,982 | 15,603,675 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,158,628 | 2,742,429 | 2,769,805 | |||||||
NOPBT Margin | 15.11% | 14.21% | 15.08% | |||||||
Operating Taxes | 278,494 | 40,019 | 243,381 | |||||||
Tax Rate | 8.82% | 1.46% | 8.79% | |||||||
NOPAT | 2,880,134 | 2,702,410 | 2,526,424 | |||||||
Net income | 546,899 976.81% | 50,789 -73.34% | 190,497 -54.62% | |||||||
Dividends | (129,212) | (128,353) | (128,366) | |||||||
Dividend yield | 3.36% | 3.36% | 3.54% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 11,177,637 | 7,704,571 | 7,540,872 | |||||||
Long-term debt | 7,079,141 | 7,702,725 | 7,269,493 | |||||||
Deferred revenue | 803,230 | 777,079 | ||||||||
Other long-term liabilities | 846,127 | 118,233 | 92,324 | |||||||
Net debt | 16,048,859 | 13,160,755 | 12,681,736 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 138,657 | 1,089,353 | 989,437 | |||||||
CAPEX | (875,181) | (1,621,193) | (3,764,505) | |||||||
Cash from investing activities | (906,198) | (1,673,737) | (3,795,943) | |||||||
Cash from financing activities | 996,192 | 545,576 | 2,975,638 | |||||||
FCF | 1,370,514 | 2,167,975 | (665,054) | |||||||
Balance | ||||||||||
Cash | 1,398,331 | 1,172,541 | 1,173,629 | |||||||
Long term investments | 809,588 | 1,074,000 | 955,000 | |||||||
Excess cash | 1,162,937 | 1,281,520 | 1,209,955 | |||||||
Stockholders' equity | 6,452,895 | 6,058,925 | 6,128,456 | |||||||
Invested Capital | 23,082,446 | 21,331,772 | 20,578,660 | |||||||
ROIC | 12.97% | 12.90% | 13.32% | |||||||
ROCE | 12.97% | 12.07% | 12.65% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,593 | 2,593 | 2,593 | |||||||
Price | 1,482.00 0.47% | 1,475.00 5.58% | 1,397.00 -11.02% | |||||||
Market cap | 3,842,826 0.47% | 3,824,675 5.58% | 3,622,421 -11.02% | |||||||
EV | 20,062,403 | 17,241,630 | 16,734,707 | |||||||
EBITDA | 4,144,295 | 3,720,320 | 3,378,678 | |||||||
EV/EBITDA | 4.84 | 4.63 | 4.95 | |||||||
Interest | 86,994 | 80,104 | 67,043 | |||||||
Interest/NOPBT | 2.75% | 2.92% | 2.42% |