Loading...
XJPX3521
Market cap19mUSD
Dec 30, Last price  
114.00JPY
1D
0.00%
1Q
-1.72%
Jan 2017
1.79%
Name

Econach Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:3521 chart
P/E
31.35
P/S
1.59
EPS
3.64
Div Yield, %
0.00%
Shrs. gr., 5y
4.38%
Rev. gr., 5y
2.01%
Revenues
1.89b
+34.48%
1,541,368,0001,270,889,000813,487,000909,329,0001,005,926,000927,626,000859,760,000821,587,0001,214,330,0001,789,200,0001,889,113,0001,713,701,0001,685,264,000599,079,000751,440,0001,407,526,0001,892,782,000
Net income
96m
+88.43%
1,803,000-238,616,00021,627,00064,596,000125,655,00089,303,000-45,852,000-58,285,000-484,739,00024,911,000167,026,000175,369,000174,840,000-158,464,000-22,004,00051,049,00096,192,000
CFO
505m
P
-456,446,000-72,206,000188,797,000153,046,000141,197,00065,732,000-24,134,00045,356,000-235,070,000462,883,000447,036,000564,840,000503,151,000-52,340,000134,415,000-25,127,000505,486,000
Earnings
Feb 06, 2025

Profile

Econach Holdings Co.,Ltd. operates in the spa and real estate businesses in Japan. The company also sells and rents real estate properties, as well as owns shares. In addition, it manufactures and sells lace and embroidery products. The company was formerly known as Econach Co., Ltd. and changed its name to Econach Holdings Co.,Ltd. in August 2010. The company was incorporated in 1926 and is headquartered in Tokyo, Japan.
URL
https://www.econach.co.jp/
IPO date
Aug 03, 1949
Employees
24
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,892,782
34.48%
1,407,526
87.31%
751,440
25.43%
Cost of revenue
1,697,725
1,390,286
831,399
Unusual Expense (Income)
NOPBT
195,057
17,240
(79,959)
NOPBT Margin
10.31%
1.22%
Operating Taxes
87,006
111,245
45,403
Tax Rate
44.61%
645.27%
NOPAT
108,051
(94,005)
(125,362)
Net income
96,192
88.43%
51,049
-332.00%
(22,004)
-86.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
(514)
887,748
BB yield
0.01%
-44.29%
Debt
Debt current
193,622
150,948
118,404
Long-term debt
600,670
788,848
939,796
Deferred revenue
160,761
204,111
Other long-term liabilities
166,753
3,795
41,895
Net debt
(434,323)
(234,598)
(1,038,813)
Cash flow
Cash from operating activities
505,486
(25,127)
134,415
CAPEX
(140,983)
(1,198,101)
(183,126)
Cash from investing activities
(140,846)
(778,087)
(184,390)
Cash from financing activities
(146,018)
(118,404)
774,348
FCF
350,214
(883,077)
(142,773)
Balance
Cash
1,228,015
1,009,394
1,931,013
Long term investments
600
165,000
166,000
Excess cash
1,133,976
1,104,018
2,059,441
Stockholders' equity
495,830
399,638
793,615
Invested Capital
5,193,607
5,247,007
5,029,934
ROIC
2.07%
ROCE
3.42%
0.30%
EV
Common stock shares outstanding
26,456
26,458
21,789
Price
141.00
50.00%
94.00
2.17%
92.00
-6.12%
Market cap
3,730,296
49.99%
2,487,005
24.07%
2,004,588
-4.22%
EV
3,295,973
2,252,407
965,775
EBITDA
501,732
226,771
97,644
EV/EBITDA
6.57
9.93
9.89
Interest
9,214
10,350
11,961
Interest/NOPBT
4.72%
60.03%