Loading...
XJPX3512
Market cap56mUSD
Jan 20, Last price  
485.00JPY
1D
0.83%
1Q
2.54%
Jan 2017
-5.46%
Name

Nippon Felt Co Ltd

Chart & Performance

D1W1MN
XJPX:3512 chart
P/E
18.17
P/S
0.88
EPS
26.69
Div Yield, %
4.16%
Shrs. gr., 5y
-0.84%
Rev. gr., 5y
-2.10%
Revenues
10.08b
-3.05%
13,765,844,00012,518,950,00011,377,528,00012,623,004,00012,085,391,00011,195,494,00011,689,011,00011,610,195,00011,589,276,00011,080,900,00011,368,856,00011,208,841,00010,841,934,00010,005,214,0009,839,850,00010,399,766,00010,082,890,000
Net income
488m
-35.01%
1,155,494,000613,851,000109,667,000900,573,000742,141,000514,724,000577,289,000561,703,000563,812,000504,946,000582,627,000503,888,000418,849,000329,707,000499,185,000750,103,000487,507,000
CFO
611m
-42.43%
2,287,646,0001,958,444,0001,647,753,0001,711,927,000818,401,0001,649,955,0001,646,447,000928,847,0001,366,122,0001,038,884,0001,062,149,000800,373,0002,060,027,0001,054,478,0001,281,130,0001,062,053,000611,387,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Nippon Felt Co., Ltd. manufactures and sells press felts, shoe press belts, and industrial textile products in Japan and internationally. The company offers papermaking felts and pulp-making felts; felts for slate and building materials manufacturing; synthetic textiles for paper making or other industrial uses; industrial use felts; industrial tubular needle-felts for industrial use; industrial woven jackets; industrial detergents and industrial chemicals; and high-pressure shower equipment for paper-making. It is also involved in leasing and managing real estate properties, as well as producing and selling industrial machinery and anti-pollution devices. The company was founded in 1917 and is headquartered in Tokyo, Japan.
URL
https://www.felt.co.jp/
IPO date
Feb 15, 1951
Employees
566
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
10,082,890
-3.05%
10,399,766
5.69%
9,839,850
-1.65%
Cost of revenue
9,613,105
9,683,252
6,854,733
Unusual Expense (Income)
NOPBT
469,785
716,514
2,985,117
NOPBT Margin
4.66%
6.89%
30.34%
Operating Taxes
163,987
289,045
212,079
Tax Rate
34.91%
40.34%
7.10%
NOPAT
305,798
427,469
2,773,038
Net income
487,507
-35.01%
750,103
50.27%
499,185
51.40%
Dividends
(241,758)
(243,638)
(246,429)
Dividend yield
3.00%
3.14%
2.51%
Proceeds from repurchase of equity
(271,558)
13,079
(90,341)
BB yield
3.37%
-0.17%
0.92%
Debt
Debt current
801,457
1,605,976
1,613,143
Long-term debt
1,457
8,890
28,011
Deferred revenue
1,355,075
1,467,661
Other long-term liabilities
1,096,970
347,046
334,589
Net debt
(10,974,195)
(9,514,120)
(9,011,313)
Cash flow
Cash from operating activities
611,387
1,062,053
1,281,130
CAPEX
(500,000)
(563,069)
(273,759)
Cash from investing activities
(934,498)
(562,015)
(251,253)
Cash from financing activities
(1,327,591)
(262,456)
(431,974)
FCF
(631,627)
76,233
3,131,626
Balance
Cash
3,962,874
5,761,986
5,543,467
Long term investments
7,814,235
5,367,000
5,109,000
Excess cash
11,272,964
10,608,998
10,160,474
Stockholders' equity
19,093,339
17,392,927
16,591,894
Invested Capital
10,991,284
10,706,475
10,499,208
ROIC
2.82%
4.03%
25.84%
ROCE
2.02%
3.35%
14.42%
EV
Common stock shares outstanding
18,474
18,802
18,926
Price
436.00
5.57%
413.00
-20.27%
518.00
14.35%
Market cap
8,054,664
3.73%
7,765,226
-20.79%
9,803,668
13.65%
EV
(2,480,972)
(1,344,763)
1,164,930
EBITDA
1,025,955
1,273,998
3,509,745
EV/EBITDA
0.33
Interest
5,777
9,547
9,713
Interest/NOPBT
1.23%
1.33%
0.33%