XJPX3491
Market cap372mUSD
Jan 15, Last price
1,577.00JPY
1D
6.05%
1Q
37.37%
IPO
44.46%
Name
GA Technologies Co Ltd
Chart & Performance
Profile
GA technologies Co., Ltd. operates as a real estate brokerage platform. The company operates PropTech, a real estate technology solution under the RENOSY brand, which covers areas, such as real estate information media, real estate sales brokerage, real estate sales, design and construction, and real estate management. It also operates Shenjumiaosuan, a platform for Chinese investors. GA technologies Co., Ltd. was incorporated in 2013 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | |
Income | ||||||||
Revenues | 146,647,000 29.13% | 113,569,000 33.00% | ||||||
Cost of revenue | 144,657,000 | 117,679,000 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | 1,990,000 | (4,110,000) | ||||||
NOPBT Margin | 1.36% | |||||||
Operating Taxes | 566,000 | 95,000 | ||||||
Tax Rate | 28.44% | |||||||
NOPAT | 1,424,000 | (4,205,000) | ||||||
Net income | 1,010,000 163.02% | 384,000 -130.28% | ||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 15,026,000 | 10,712,000 | ||||||
Long-term debt | 30,713,000 | 37,891,000 | ||||||
Deferred revenue | 5,000 | |||||||
Other long-term liabilities | 1,459,000 | 1,442,000 | ||||||
Net debt | 15,067,000 | 35,050,000 | ||||||
Cash flow | ||||||||
Cash from operating activities | 6,798,000 | 2,238,000 | ||||||
CAPEX | (322,000) | (1,111,000) | ||||||
Cash from investing activities | (2,052,000) | (3,012,000) | ||||||
Cash from financing activities | 808,000 | (2,686,000) | ||||||
FCF | 105,000 | (10,392,000) | ||||||
Balance | ||||||||
Cash | 17,452,000 | 12,824,000 | ||||||
Long term investments | 13,220,000 | 729,000 | ||||||
Excess cash | 23,339,650 | 7,874,550 | ||||||
Stockholders' equity | 8,276,000 | 7,291,000 | ||||||
Invested Capital | 44,735,000 | 41,857,000 | ||||||
ROIC | 3.29% | |||||||
ROCE | 3.74% | |||||||
EV | ||||||||
Common stock shares outstanding | 37,445 | 36,965 | ||||||
Price | 1,125.00 -21.71% | 1,437.00 21.88% | ||||||
Market cap | 42,125,093 -20.70% | 53,118,734 34.25% | ||||||
EV | 57,217,093 | 88,170,734 | ||||||
EBITDA | 7,247,000 | 562,000 | ||||||
EV/EBITDA | 7.90 | 156.89 | ||||||
Interest | 637,000 | 542,000 | ||||||
Interest/NOPBT | 32.01% |