Loading...
XJPX3491
Market cap372mUSD
Jan 15, Last price  
1,577.00JPY
1D
6.05%
1Q
37.37%
IPO
44.46%
Name

GA Technologies Co Ltd

Chart & Performance

D1W1MN
XJPX:3491 chart
P/E
57.64
P/S
0.40
EPS
27.36
Div Yield, %
0.00%
Shrs. gr., 5y
8.44%
Rev. gr., 5y
48.76%
Revenues
146.65b
+29.13%
5,373,624,0009,557,609,00020,126,760,00039,286,477,00063,070,000,00085,388,000,000113,569,000,000146,647,000,000
Net income
1.01b
+163.02%
-133,277,000258,828,000399,198,000510,213,000903,000,000-1,268,000,000384,000,0001,010,000,000
CFO
6.80b
+203.75%
-163,620,000467,425,000478,757,0001,235,667,0002,312,000,000-390,000,0002,238,000,0006,798,000,000

Profile

GA technologies Co., Ltd. operates as a real estate brokerage platform. The company operates PropTech, a real estate technology solution under the RENOSY brand, which covers areas, such as real estate information media, real estate sales brokerage, real estate sales, design and construction, and real estate management. It also operates Shenjumiaosuan, a platform for Chinese investors. GA technologies Co., Ltd. was incorporated in 2013 and is headquartered in Tokyo, Japan.
IPO date
Jul 25, 2018
Employees
967
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑10
Income
Revenues
146,647,000
29.13%
113,569,000
33.00%
Cost of revenue
144,657,000
117,679,000
Unusual Expense (Income)
NOPBT
1,990,000
(4,110,000)
NOPBT Margin
1.36%
Operating Taxes
566,000
95,000
Tax Rate
28.44%
NOPAT
1,424,000
(4,205,000)
Net income
1,010,000
163.02%
384,000
-130.28%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,026,000
10,712,000
Long-term debt
30,713,000
37,891,000
Deferred revenue
5,000
Other long-term liabilities
1,459,000
1,442,000
Net debt
15,067,000
35,050,000
Cash flow
Cash from operating activities
6,798,000
2,238,000
CAPEX
(322,000)
(1,111,000)
Cash from investing activities
(2,052,000)
(3,012,000)
Cash from financing activities
808,000
(2,686,000)
FCF
105,000
(10,392,000)
Balance
Cash
17,452,000
12,824,000
Long term investments
13,220,000
729,000
Excess cash
23,339,650
7,874,550
Stockholders' equity
8,276,000
7,291,000
Invested Capital
44,735,000
41,857,000
ROIC
3.29%
ROCE
3.74%
EV
Common stock shares outstanding
37,445
36,965
Price
1,125.00
-21.71%
1,437.00
21.88%
Market cap
42,125,093
-20.70%
53,118,734
34.25%
EV
57,217,093
88,170,734
EBITDA
7,247,000
562,000
EV/EBITDA
7.90
156.89
Interest
637,000
542,000
Interest/NOPBT
32.01%