Loading...
XJPX3486
Market cap139mUSD
Jan 15, Last price  
2,715.00JPY
1D
-2.23%
1Q
20.99%
IPO
95.68%
Name

Global Link Management Inc

Chart & Performance

D1W1MN
XJPX:3486 chart
P/E
7.55
P/S
0.53
EPS
359.58
Div Yield, %
1.92%
Shrs. gr., 5y
0.29%
Rev. gr., 5y
12.75%
Revenues
41.26b
+15.66%
8,682,497,00011,605,320,00017,167,041,00022,644,058,00025,086,370,00026,840,602,00030,675,279,00035,673,388,00041,258,887,000
Net income
2.88b
+97.33%
166,408,000328,725,000696,970,000755,384,000867,177,000558,405,0001,423,767,0001,458,850,0002,878,781,000
CFO
10.36b
P
671,541,000-1,014,428,0001,095,609,000-5,362,030,000-3,299,230,000-394,651,000-574,262,000-8,290,205,00010,360,296,000
Dividend
Dec 27, 2024100 JPY/sh
Earnings
Feb 12, 2025

Profile

Global Link Management Inc. operates as a real estate solution company in Japan. It engages in mansion purchase, design, development, sales, and management of mansions; and management of properties and rental management. The company was founded in 2005 and is based in Tokyo, Japan.
URL
https://www.global-link-m.com/
IPO date
Dec 13, 2017
Employees
127
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
41,258,887
15.66%
35,673,388
16.29%
Cost of revenue
33,815,435
30,254,201
Unusual Expense (Income)
NOPBT
7,443,452
5,419,187
NOPBT Margin
18.04%
15.19%
Operating Taxes
1,378,131
819,153
Tax Rate
18.51%
15.12%
NOPAT
6,065,321
4,600,034
Net income
2,878,781
97.33%
1,458,850
2.46%
Dividends
(417,647)
(277,236)
Dividend yield
2.38%
3.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,973,749
11,529,876
Long-term debt
8,979,978
11,208,995
Deferred revenue
(1,017,840)
Other long-term liabilities
91,946
105,203
Net debt
11,213,138
19,151,097
Cash flow
Cash from operating activities
10,360,296
(8,290,205)
CAPEX
(1,944,000)
(52,787)
Cash from investing activities
(1,986,986)
4,921
Cash from financing activities
(3,253,136)
9,306,171
FCF
10,579,054
(5,101,643)
Balance
Cash
8,648,909
3,531,535
Long term investments
91,680
56,239
Excess cash
6,677,645
1,804,105
Stockholders' equity
8,571,345
6,094,030
Invested Capital
22,301,900
25,733,498
ROIC
25.25%
21.45%
ROCE
25.69%
18.98%
EV
Common stock shares outstanding
7,988
7,960
Price
2,196.00
90.63%
1,152.00
28.14%
Market cap
17,540,963
91.29%
9,169,747
28.76%
EV
28,764,484
28,328,517
EBITDA
7,532,569
5,509,728
EV/EBITDA
3.82
5.14
Interest
354,876
319,461
Interest/NOPBT
4.77%
5.89%