Loading...
XJPX3480
Market cap372mUSD
Jan 17, Last price  
2,760.00JPY
1D
0.36%
1Q
-1.08%
IPO
27.48%
Name

J.S.B. Co Ltd

Chart & Performance

D1W1MN
XJPX:3480 chart
P/E
12.19
P/S
0.91
EPS
226.38
Div Yield, %
0.79%
Shrs. gr., 5y
2.38%
Rev. gr., 5y
10.37%
Revenues
63.78b
+10.11%
32,058,755,00034,063,698,00036,428,341,00038,940,140,00042,667,695,00048,058,282,00052,787,978,00057,922,958,00063,781,335,000
Net income
4.78b
+10.95%
811,629,0001,187,197,0001,550,701,0002,078,791,0002,307,744,0002,761,826,0003,252,963,0004,303,897,0004,775,251,000
CFO
6.25b
+3.35%
1,699,013,0002,063,963,0002,871,856,0002,187,930,0003,449,423,0005,003,753,0004,910,990,0006,043,363,0006,245,736,000
Dividend
Oct 30, 202461 JPY/sh

Profile

J.S.B.Co.,Ltd. engages in the planning, development, mediation, and management of condominiums in Japan. The company plans, develops, and operates student condominiums, halls, and dormitories; and houses for elderly. It also engages in the condominium and building operation and management; property management; electricity/firefighting equipment management; real estate brokerage; operation of Japanese language school; home care support, home-visit care, and day care business; welfare equipment rental business; cafeteria business; security product development; and rental of furniture and home appliances. In addition, the company offers cleaning and repair services; employment seminars and forum management; human resources services; land development consulting; and rent liability guarantee services. Further, it is involved in the non-life insurance agency business; publication of housing information magazines, such as Student Boarding House Yearbook, Student Mansion Book, and Smile Age; information provision through the Internet; and peripheral device sales and maintenance management for Internet use. J.S.B.Co.,Ltd. was founded in 1976 and is headquartered in Kyoto, Japan.
URL
https://www.jsb.co.jp/
IPO date
Jul 20, 2017
Employees
1,123
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
63,781,335
10.11%
57,922,958
9.73%
Cost of revenue
52,409,000
47,647,511
Unusual Expense (Income)
NOPBT
11,372,335
10,275,447
NOPBT Margin
17.83%
17.74%
Operating Taxes
2,336,416
2,174,517
Tax Rate
20.54%
21.16%
NOPAT
9,035,919
8,100,930
Net income
4,775,251
10.95%
4,303,897
32.31%
Dividends
(461,205)
(367,813)
Dividend yield
0.95%
0.45%
Proceeds from repurchase of equity
(237,307)
(271,886)
BB yield
0.49%
0.33%
Debt
Debt current
2,041,918
1,167,665
Long-term debt
20,135,251
18,428,304
Deferred revenue
(307,577)
Other long-term liabilities
3,430,019
3,250,044
Net debt
9,103,745
3,714,166
Cash flow
Cash from operating activities
6,245,736
6,043,363
CAPEX
(10,813,000)
(7,323,526)
Cash from investing activities
(11,107,544)
(7,089,511)
Cash from financing activities
1,882,181
2,996,881
FCF
(650,382)
2,340,503
Balance
Cash
11,742,644
14,721,957
Long term investments
1,330,780
1,159,846
Excess cash
9,884,357
12,985,655
Stockholders' equity
27,599,557
23,741,998
Invested Capital
46,755,149
34,997,955
ROIC
22.11%
26.64%
ROCE
20.08%
21.28%
EV
Common stock shares outstanding
21,274
21,363
Price
2,294.00
-40.49%
3,855.00
34.41%
Market cap
48,801,459
-40.74%
82,354,912
43.49%
EV
57,927,536
86,094,716
EBITDA
12,883,369
11,541,091
EV/EBITDA
4.50
7.46
Interest
186,660
141,260
Interest/NOPBT
1.64%
1.37%