Loading...
XJPX3475
Market cap158mUSD
Jan 16, Last price  
857.00JPY
1D
0.00%
1Q
2.39%
Jan 2017
576.80%
IPO
557.33%
Name

Good Com Asset Co Ltd

Chart & Performance

D1W1MN
XJPX:3475 chart
P/E
23.97
P/S
1.11
EPS
35.75
Div Yield, %
3.49%
Shrs. gr., 5y
0.44%
Rev. gr., 5y
5.70%
Revenues
22.19b
-44.59%
5,611,312,0007,823,976,0007,393,767,0009,834,402,00016,817,869,00023,376,633,00026,323,011,00034,216,619,00040,048,824,00022,190,489,000
Net income
1.03b
-63.96%
184,674,000563,186,000563,833,000620,181,0001,071,424,0001,127,238,0001,826,407,0001,962,050,0002,858,315,0001,030,138,000
CFO
-33.17b
L
-747,302,000-821,564,000680,337,000-5,501,731,0005,165,529,000-2,642,610,000-6,112,104,0009,700,312,0003,482,922,000-33,170,999,000
Dividend
Oct 30, 202436 JPY/sh

Profile

Good Com Asset Co., Ltd. plans, develops, and sells residential condominiums and lots under the GENOVIA brand in Japan. It also provides residential real estate management and rental services; and acts as a real estate consultant. In addition, the company offers property and casualty insurance products. Good Com Asset Co., Ltd. was incorporated in 2005 and is headquartered in Tokyo, Japan.
URL
https://www.goodcomasset.co.jp/
IPO date
Dec 08, 2016
Employees
167
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
22,190,489
-44.59%
40,048,824
17.04%
Cost of revenue
17,322,346
33,351,260
Unusual Expense (Income)
NOPBT
4,868,143
6,697,564
NOPBT Margin
21.94%
16.72%
Operating Taxes
642,175
1,389,291
Tax Rate
13.19%
20.74%
NOPAT
4,225,968
5,308,273
Net income
1,030,138
-63.96%
2,858,315
45.68%
Dividends
(862,264)
(616,395)
Dividend yield
3.47%
3.06%
Proceeds from repurchase of equity
190
8,256,550
BB yield
0.00%
-40.94%
Debt
Debt current
29,148,390
5,165,976
Long-term debt
11,232,516
4,901,849
Deferred revenue
133,814
Other long-term liabilities
91,533
(103,311)
Net debt
32,314,472
(1,634,006)
Cash flow
Cash from operating activities
(33,170,999)
3,482,922
CAPEX
(23,000)
(4,362)
Cash from investing activities
(53,660)
(255,879)
Cash from financing activities
29,446,035
455,810
FCF
(30,264,903)
5,717,676
Balance
Cash
8,060,980
11,676,778
Long term investments
5,454
25,053
Excess cash
6,956,910
9,699,390
Stockholders' equity
43,379,339
18,668,056
Invested Capital
45,123,876
10,991,549
ROIC
15.06%
47.64%
ROCE
9.35%
32.37%
EV
Common stock shares outstanding
28,798
28,773
Price
863.00
23.11%
701.00
2.94%
Market cap
24,852,915
23.22%
20,169,681
1.50%
EV
89,487,313
26,267,481
EBITDA
5,013,475
6,861,831
EV/EBITDA
17.85
3.83
Interest
305,027
141,085
Interest/NOPBT
6.27%
2.11%