Loading...
XJPX3472
Market cap127mUSD
Jan 21, Last price  
64,200.00JPY
1D
0.00%
1Q
-9.58%
Jan 2017
-20.54%
IPO
-25.35%
Name

Ooedo Onsen Reit Investment Corp

Chart & Performance

D1W1MN
XJPX:3472 chart
P/E
28.91
P/S
5.15
EPS
2,220.32
Div Yield, %
2.44%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
6.05%
Revenues
3.88b
+53.45%
507,696,0002,054,485,0002,892,887,0002,875,153,0002,792,413,0002,692,377,0002,528,912,0003,880,547,000
Net income
691m
+1.43%
193,520,000865,299,0001,147,893,0001,125,078,0001,011,804,000851,867,000680,854,000690,571,000
CFO
2.77b
-47.44%
-1,030,011,0002,963,195,0002,259,759,0002,015,692,0002,755,780,0001,883,559,0005,273,146,0002,771,683,000
Dividend
Nov 28, 20240 JPY/sh
Earnings
Jan 22, 2025

Profile

Ooedo Onsen Reit Investment Corporation (“Ooedo Onsen Reit”) was listed on the Real Estate Investment Trust (REIT) section of the Tokyo Stock Exchange on August 31, 2016, as a unique J-REIT specializing in investment mainly in onsen (hot spring) and spa-related facilities. Onsen, a much-loved feature of Japanese life for many centuries, are part of the country's culture that is built into daily lifestyles and leisure activities. In today's aging society, demand for onsen and spas is at an unprecedentedly high level, especially among senior citizens. With the added influx of overseas visitors due to the boom in tourism and rising demand in time-consumption-type industries due to Japan's mature consumer society, we see onsen as a sector with a promising future, supported by a large customer base. Leisure industries centered on onsen facilities, however, need investment and other means of introducing the new operating methods and facility upgrades that will enable them to continually boost customer satisfaction in response to customer needs. This requires access to quality funding from the capital markets. Ooedo Onsen Reit seeks to contribute to revitalizing local industries based on onsen facilities and to popularize onsen culture, making it an extension of everyday life. To this end, we will act as a bridge between onsen-based industries and the capital markets, promoting investment that helps to preserve and expand onsen culture.
IPO date
Aug 31, 2016
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑11
Income
Revenues
3,880,547
53.45%
2,528,912
-6.07%
Cost of revenue
1,308,310
1,379,067
Unusual Expense (Income)
NOPBT
2,572,237
1,149,845
NOPBT Margin
66.29%
45.47%
Operating Taxes
1,728
1,906
Tax Rate
0.07%
0.17%
NOPAT
2,570,509
1,147,939
Net income
690,571
1.43%
680,854
-20.08%
Dividends
(671,673)
(754,757)
Dividend yield
4.57%
5.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,488,162
10,389,786
Long-term debt
3,400,000
Deferred revenue
Other long-term liabilities
1,165,499
1,188,697
Net debt
12,418,005
7,722,751
Cash flow
Cash from operating activities
2,771,683
5,273,146
CAPEX
(5,368,291)
(391,164)
Cash from investing activities
(5,358,535)
(384,275)
Cash from financing activities
1,592,422
(4,556,093)
FCF
(433,517)
5,097,225
Balance
Cash
1,570,000
2,667,035
Long term investments
(1,099,843)
Excess cash
276,130
2,540,589
Stockholders' equity
20,994,617
20,914,428
Invested Capital
34,745,148
29,906,425
ROIC
7.95%
3.59%
ROCE
7.34%
3.54%
EV
Common stock shares outstanding
235
235
Price
62,400.00
-2.50%
64,000.00
-14.67%
Market cap
14,685,653
-2.50%
15,062,208
-14.67%
EV
27,103,658
22,784,959
EBITDA
3,406,801
2,032,131
EV/EBITDA
7.96
11.21
Interest
350,642
103,573
Interest/NOPBT
13.63%
9.01%