Loading...
XJPX3471
Market cap2.01bUSD
Dec 23, Last price  
98,200.00JPY
1D
1.13%
1Q
-7.58%
Jan 2017
17.96%
IPO
35.45%
Name

Mitsui Fudosan Logistics Park Inc

Chart & Performance

D1W1MN
XJPX:3471 chart
P/E
36.07
P/S
13.03
EPS
2,722.46
Div Yield, %
3.31%
Shrs. gr., 5y
13.65%
Rev. gr., 5y
24.07%
Revenues
24.26b
+8.11%
4,931,842,0005,778,256,0008,250,050,99911,427,991,00017,407,279,00020,110,587,00022,439,456,00024,258,926,000
Net income
8.77b
+3.54%
2,261,777,0002,628,946,0003,722,231,0004,972,155,0007,287,521,0007,906,182,0008,465,577,9998,765,516,000
CFO
15.76b
+2.82%
4,192,423,0003,259,463,0004,652,025,0008,222,704,00014,848,901,00011,982,428,00015,329,592,00015,761,735,000
Dividend
Oct 30, 20240 JPY/sh

Profile

Mitsui Fudosan Logistics Park Inc. operates as a REIT that engages in the logistics facilities business. Its logistics facilities business include know-how in leasing based on its client network base developed in its office buildings and retail facilities businesses, as well as property management/operation. The company is based in Tokyo, Japan.
IPO date
Aug 02, 2016
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑012023‑072022‑072021‑072020‑072019‑072018‑072017‑07
Income
Revenues
24,258,926
8.11%
22,439,456
11.58%
20,110,587
15.53%
Cost of revenue
14,427,719
13,199,661
11,575,082
Unusual Expense (Income)
NOPBT
9,831,207
9,239,795
8,535,505
NOPBT Margin
40.53%
41.18%
42.44%
Operating Taxes
2,016
1,942
1,972
Tax Rate
0.02%
0.02%
0.02%
NOPAT
9,829,191
9,237,853
8,533,533
Net income
8,765,516
3.54%
8,465,578
7.08%
7,906,182
8.49%
Dividends
(10,480,432)
(9,650,369)
(8,515,834)
Dividend yield
15.58%
13.24%
11.65%
Proceeds from repurchase of equity
14,767,843
(209)
17,853,035
BB yield
-21.96%
0.00%
-24.41%
Debt
Debt current
8,600,000
15,100,000
14,200,000
Long-term debt
148,100,000
120,100,000
109,700,000
Deferred revenue
Other long-term liabilities
8,589,340
11,161,683
(109,700,000)
Net debt
158,622,058
127,242,378
116,319,795
Cash flow
Cash from operating activities
15,761,735
15,329,592
11,982,428
CAPEX
(41,794,602)
(17,144,935)
(45,478,893)
Cash from investing activities
(40,886,826)
(16,583,911)
(44,868,072)
Cash from financing activities
25,787,303
1,631,736
33,836,265
FCF
(359,013,101)
8,956,564
2,051,902
Balance
Cash
703,000
7,957,622
7,580,205
Long term investments
(2,625,058)
Excess cash
6,835,649
6,574,676
Stockholders' equity
216,730,794
203,652,286
204,837,011
Invested Capital
382,020,135
358,278,320
346,642,058
ROIC
2.66%
2.62%
2.66%
ROCE
2.57%
2.53%
2.42%
EV
Common stock shares outstanding
608
576
559
Price
110,625.00
-12.55%
126,500.00
-3.25%
130,750.00
-14.82%
Market cap
67,260,000
-7.69%
72,864,000
-0.36%
73,127,560
-12.10%
EV
225,882,058
200,106,378
189,447,355
EBITDA
16,278,893
15,005,396
13,709,658
EV/EBITDA
13.88
13.34
13.82
Interest
742,185
Interest/NOPBT
7.55%