Loading...
XJPX3447
Market cap65mUSD
Jan 22, Last price  
736.00JPY
1D
0.14%
1Q
0.27%
IPO
-35.44%
Name

Shinwa Co Ltd

Chart & Performance

D1W1MN
XJPX:3447 chart
P/E
24.99
P/S
0.81
EPS
29.45
Div Yield, %
4.35%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-6.26%
Revenues
12.68b
-14.08%
0000000015,120,211,00015,194,280,00016,586,046,00017,512,217,00017,081,549,00013,885,758,00016,063,586,00014,757,236,00012,678,718,000
Net income
410m
-59.35%
000000001,511,482,0001,680,549,0001,459,774,0001,331,456,0001,467,274,0001,231,806,0001,452,853,0001,007,788,000409,666,000
CFO
1.97b
+187.65%
2,344,411,0001,757,238,0001,390,187,0001,766,694,0003,121,693,0002,892,402,000835,909,000686,100,0001,973,563,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Shinwa Co., Ltd. provides scaffolding and logistic equipment in Japan. It offers wedge binding type scaffolding, next generation scaffolding, and other scaffolding equipment; hanging and mesh pallets; pallets for pipes, system scaffolding, and preceding handrails; and optional parts, such as pre-installed handrails. The company was founded in 1977 and is headquartered in Kaizu, Japan.
URL
http://www.shinwa-jp.com/
IPO date
Mar 20, 2018
Employees
149
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑08
Income
Revenues
12,678,718
-14.08%
14,757,236
-8.13%
16,063,586
15.68%
Cost of revenue
11,959,393
13,225,911
13,922,225
Unusual Expense (Income)
NOPBT
719,325
1,531,325
2,141,361
NOPBT Margin
5.67%
10.38%
13.33%
Operating Taxes
241,501
448,690
651,882
Tax Rate
33.57%
29.30%
30.44%
NOPAT
477,824
1,082,635
1,489,479
Net income
409,666
-59.35%
1,007,788
-30.63%
1,452,853
17.94%
Dividends
(667,050)
(599,581)
(497,793)
Dividend yield
6.34%
6.00%
4.58%
Proceeds from repurchase of equity
(212,867)
BB yield
1.96%
Debt
Debt current
1,490,914
4,242,189
1,622,952
Long-term debt
2,106,809
170,269
3,472,041
Deferred revenue
Other long-term liabilities
191,287
219,294
286,486
Net debt
1,649,319
2,280,403
1,578,482
Cash flow
Cash from operating activities
1,973,563
686,100
835,909
CAPEX
(615,000)
(653,360)
(812,464)
Cash from investing activities
(626,117)
(659,778)
(817,861)
Cash from financing activities
(1,569,000)
(1,424,057)
(1,306,834)
FCF
1,272,628
6,105
163,431
Balance
Cash
1,843,324
2,063,796
3,460,569
Long term investments
105,080
68,259
55,942
Excess cash
1,314,468
1,394,193
2,713,332
Stockholders' equity
8,547,734
8,785,496
8,401,878
Invested Capital
17,649,853
18,496,952
17,172,979
ROIC
2.64%
6.07%
9.13%
ROCE
3.74%
7.59%
10.62%
EV
Common stock shares outstanding
13,906
13,903
13,791
Price
756.00
5.15%
719.00
-8.76%
788.00
-8.05%
Market cap
10,513,281
5.17%
9,996,297
-8.01%
10,867,203
-10.35%
EV
12,171,030
12,283,243
12,473,525
EBITDA
1,311,797
2,128,617
2,687,779
EV/EBITDA
9.28
5.77
4.64
Interest
48,978
67,845
72,454
Interest/NOPBT
6.81%
4.43%
3.38%