Loading...
XJPX3445
Market cap513mUSD
Jan 21, Last price  
3,030.00JPY
1D
0.17%
1Q
-21.30%
Jan 2017
201.49%
IPO
446.68%
Name

RS Technologies Co Ltd

Chart & Performance

D1W1MN
XJPX:3445 chart
P/E
10.38
P/S
1.54
EPS
291.94
Div Yield, %
1.16%
Shrs. gr., 5y
0.81%
Rev. gr., 5y
15.29%
Revenues
51.89b
+4.07%
4,566,080,0005,545,500,0008,849,546,00010,988,295,00025,478,801,00024,501,516,00025,561,984,00034,620,854,00049,864,656,00051,893,198,000
Net income
7.70b
-39.52%
664,261,000304,248,000869,652,0002,210,111,0003,620,811,0004,065,080,0002,824,699,0004,735,869,00012,736,725,0007,703,340,000
CFO
13.86b
-9.53%
643,351,000470,273,000964,180,0002,744,501,0002,669,892,0009,015,845,0006,377,261,0009,337,395,00015,316,179,00013,857,215,000
Dividend
Dec 27, 202435 JPY/sh

Profile

RS Technologies Co., Ltd. provides silicon wafer reclaim services for the semiconductor industry worldwide. The company offers film coating service for provided and reclaimed wafers; supplies monitor/dummy/SiO2 wafers; operates a solar power plant located in Sanbongi; acts as an agent for ultrasonic image systems; and provides technical assistance and education services on semiconductor wafer manufacturing process. It also sells chemical filters for use in the semiconductor/wafer industry; and buys and sells used semiconductor equipment. The company was founded in 1984 and is headquartered in Tokyo, Japan.
URL
https://www.rs-tec.jp/
IPO date
Mar 24, 2015
Employees
1,478
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
51,893,198
4.07%
49,864,656
44.03%
Cost of revenue
36,835,451
33,810,417
Unusual Expense (Income)
NOPBT
15,057,747
16,054,239
NOPBT Margin
29.02%
32.20%
Operating Taxes
3,599,722
2,424,238
Tax Rate
23.91%
15.10%
NOPAT
11,458,025
13,630,001
Net income
7,703,340
-39.52%
12,736,725
168.94%
Dividends
(459,624)
(323,026)
Dividend yield
0.58%
0.34%
Proceeds from repurchase of equity
100,038
249,803
BB yield
-0.13%
-0.27%
Debt
Debt current
3,500,714
4,888,715
Long-term debt
4,377,778
5,638,616
Deferred revenue
422,030
11,092
Other long-term liabilities
2,517,252
2,761,301
Net debt
(70,375,322)
(62,635,387)
Cash flow
Cash from operating activities
13,857,215
15,316,179
CAPEX
(5,331,000)
(5,380,371)
Cash from investing activities
(8,924,264)
(1,728,523)
Cash from financing activities
(4,838,499)
32,928,747
FCF
4,863,075
8,681,656
Balance
Cash
70,758,372
67,939,722
Long term investments
7,495,442
5,222,996
Excess cash
75,659,154
70,669,485
Stockholders' equity
99,938,598
85,782,066
Invested Capital
48,526,501
41,450,787
ROIC
25.47%
34.70%
ROCE
11.96%
14.17%
EV
Common stock shares outstanding
26,502
26,436
Price
2,989.00
-15.68%
3,545.00
4.11%
Market cap
79,215,073
-15.47%
93,716,109
-47.92%
EV
68,010,342
85,437,607
EBITDA
18,946,480
19,590,996
EV/EBITDA
3.59
4.36
Interest
64,209
72,478
Interest/NOPBT
0.43%
0.45%