Loading...
XJPX
3436
Market cap2.79bUSD
Jul 15, Last price  
1,180.00JPY
1D
0.73%
1Q
37.82%
Jan 2017
-21.85%
IPO
-44.34%
Name

Sumco Corp

Chart & Performance

D1W1MN
P/E
20.76
P/S
1.04
EPS
56.84
Div Yield, %
0.85%
Shrs. gr., 5y
3.58%
Rev. gr., 5y
5.78%
Revenues
396.62b
-6.88%
220,527,000,000319,386,000,000474,951,000,000391,929,000,000218,217,000,000276,962,000,000247,177,000,000206,691,000,000200,586,984,518225,319,000,000236,826,000,000211,361,000,000260,627,000,000325,059,000,000299,460,000,000291,333,000,000335,674,000,000441,083,000,000425,941,000,000396,619,000,000
Net income
19.88b
-68.89%
20,486,000,00072,051,000,00074,880,000,00018,887,000,000-100,472,000,000-65,587,000,000-84,369,000,0003,426,000,000644,665,70816,289,000,00019,747,000,0006,588,000,00027,016,000,00058,580,000,00033,112,000,00025,505,000,00041,120,000,00070,205,000,00063,884,000,00019,877,000,000
CFO
69.63b
-27.73%
62,895,000,00083,165,000,000188,517,000,00093,334,000,0007,700,000,00029,188,000,00018,916,000,00016,308,000,0002,553,817,96929,845,000,00031,768,000,00027,322,000,00051,808,000,00093,602,000,00077,664,000,00084,188,000,000104,708,000,000179,462,000,00096,342,000,00069,627,000,000
Dividend
Jun 27, 20254 JPY/sh
Earnings
Aug 05, 2025

Profile

Sumco Corporation, together with its subsidiaries, manufactures and sells silicon wafers for the semiconductor industry primarily in Japan, the United States, China, Taiwan, Korea, and internationally. It provides monocrystalline ingots, as well as polished, annealed, epitaxial, junction isolated, silicon-on-insulator, and reclaimed polished wafers. The company was formerly known as Sumitomo Mitsubishi Silicon Corp. and changed its name to Sumco Corporation in August 2005. Sumco Corporation was incorporated in 1999 and is headquartered in Tokyo, Japan.
IPO date
Nov 17, 2005
Employees
9,189
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
396,619,000
-6.88%
425,941,000
-3.43%
441,083,000
31.40%
Cost of revenue
323,893,000
352,860,000
331,399,000
Unusual Expense (Income)
NOPBT
72,726,000
73,081,000
109,684,000
NOPBT Margin
18.34%
17.16%
24.87%
Operating Taxes
8,367,000
20,346,000
29,519,000
Tax Rate
11.50%
27.84%
26.91%
NOPAT
64,359,000
52,735,000
80,165,000
Net income
19,877,000
-68.89%
63,884,000
-9.00%
70,205,000
70.73%
Dividends
(9,804,000)
(30,464,000)
(21,010,000)
Dividend yield
2.37%
4.12%
3.41%
Proceeds from repurchase of equity
(944,000)
BB yield
0.13%
Debt
Debt current
41,740,000
34,199,000
30,663,000
Long-term debt
312,495,000
190,460,000
111,052,000
Deferred revenue
3,000
Other long-term liabilities
39,598,000
28,947,000
27,328,000
Net debt
256,111,000
66,206,000
(108,878,000)
Cash flow
Cash from operating activities
69,627,000
96,342,000
179,462,000
CAPEX
(247,248,000)
(256,910,000)
(125,453,000)
Cash from investing activities
(247,876,000)
(247,677,000)
(126,351,000)
Cash from financing activities
112,294,000
43,456,000
(23,153,000)
FCF
(141,445,000)
(198,604,000)
34,826,000
Balance
Cash
95,671,000
156,353,000
259,305,000
Long term investments
2,453,000
2,100,000
(8,712,000)
Excess cash
78,293,050
137,155,950
228,538,850
Stockholders' equity
541,967,000
551,203,000
506,216,000
Invested Capital
972,493,950
751,768,050
511,037,150
ROIC
7.47%
8.35%
16.14%
ROCE
6.92%
8.10%
14.72%
EV
Common stock shares outstanding
349,701
349,876
350,167
Price
1,183.00
-44.05%
2,114.50
20.35%
1,757.00
-25.20%
Market cap
413,696,083
-44.08%
739,812,157
20.25%
615,243,839
-13.47%
EV
734,928,083
869,389,157
564,296,839
EBITDA
151,712,000
144,663,000
169,530,000
EV/EBITDA
4.84
6.01
3.33
Interest
2,619,000
1,139,000
816,000
Interest/NOPBT
3.60%
1.56%
0.74%