Loading...
XJPX3436
Market cap2.58bUSD
Dec 25, Last price  
1,161.00JPY
1D
-1.32%
1Q
-24.61%
Jan 2017
-23.11%
IPO
-45.24%
Name

Sumco Corp

Chart & Performance

D1W1MN
XJPX:3436 chart
P/E
6.36
P/S
0.95
EPS
182.68
Div Yield, %
7.50%
Shrs. gr., 5y
3.59%
Rev. gr., 5y
5.55%
Revenues
425.94b
-3.43%
193,123,000,000220,527,000,000319,386,000,000474,951,000,000391,929,000,000218,217,000,000276,962,000,000247,177,000,000206,691,000,000200,586,984,518225,319,000,000236,826,000,000211,361,000,000260,627,000,000325,059,000,000299,460,000,000291,333,000,000335,674,000,000441,083,000,000425,941,000,000
Net income
63.88b
-9.00%
10,866,000,00020,486,000,00072,051,000,00074,880,000,00018,887,000,000-100,472,000,000-65,587,000,000-84,369,000,0003,426,000,000644,665,70816,289,000,00019,747,000,0006,588,000,00027,016,000,00058,580,000,00033,112,000,00025,505,000,00041,120,000,00070,205,000,00063,884,000,000
CFO
96.34b
-46.32%
49,365,000,00062,895,000,00083,165,000,000188,517,000,00093,334,000,0007,700,000,00029,188,000,00018,916,000,00016,308,000,0002,553,817,96929,845,000,00031,768,000,00027,322,000,00051,808,000,00093,602,000,00077,664,000,00084,188,000,000104,708,000,000179,462,000,00096,342,000,000
Dividend
Jun 27, 202410 JPY/sh
Earnings
Feb 12, 2025

Profile

Sumco Corporation, together with its subsidiaries, manufactures and sells silicon wafers for the semiconductor industry primarily in Japan, the United States, China, Taiwan, Korea, and internationally. It provides monocrystalline ingots, as well as polished, annealed, epitaxial, junction isolated, silicon-on-insulator, and reclaimed polished wafers. The company was formerly known as Sumitomo Mitsubishi Silicon Corp. and changed its name to Sumco Corporation in August 2005. Sumco Corporation was incorporated in 1999 and is headquartered in Tokyo, Japan.
URL
https://www.sumcosi.com/
IPO date
Nov 17, 2005
Employees
9,189
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
425,941,000
-3.43%
441,083,000
31.40%
335,674,000
15.22%
Cost of revenue
352,860,000
331,399,000
284,131,000
Unusual Expense (Income)
NOPBT
73,081,000
109,684,000
51,543,000
NOPBT Margin
17.16%
24.87%
15.36%
Operating Taxes
20,346,000
29,519,000
6,684,000
Tax Rate
27.84%
26.91%
12.97%
NOPAT
52,735,000
80,165,000
44,859,000
Net income
63,884,000
-9.00%
70,205,000
70.73%
41,120,000
61.22%
Dividends
(30,464,000)
(21,010,000)
(7,553,000)
Dividend yield
4.12%
3.41%
1.06%
Proceeds from repurchase of equity
(944,000)
117,316,000
BB yield
0.13%
-16.50%
Debt
Debt current
34,199,000
30,663,000
32,616,000
Long-term debt
190,460,000
111,052,000
108,633,000
Deferred revenue
3,000
24,228,000
Other long-term liabilities
28,947,000
27,328,000
918,000
Net debt
66,206,000
(108,878,000)
(77,012,000)
Cash flow
Cash from operating activities
96,342,000
179,462,000
104,708,000
CAPEX
(256,910,000)
(125,453,000)
(67,786,000)
Cash from investing activities
(247,677,000)
(126,351,000)
(67,337,000)
Cash from financing activities
43,456,000
(23,153,000)
99,099,000
FCF
(198,604,000)
34,826,000
25,436,000
Balance
Cash
156,353,000
259,305,000
224,673,000
Long term investments
2,100,000
(8,712,000)
(6,412,000)
Excess cash
137,155,950
228,538,850
201,477,300
Stockholders' equity
551,203,000
506,216,000
437,574,000
Invested Capital
751,768,050
511,037,150
482,330,700
ROIC
8.35%
16.14%
9.92%
ROCE
8.10%
14.72%
7.49%
EV
Common stock shares outstanding
349,876
350,167
302,673
Price
2,114.50
20.35%
1,757.00
-25.20%
2,349.00
3.80%
Market cap
739,812,157
20.25%
615,243,839
-13.47%
710,980,005
7.76%
EV
869,389,157
564,296,839
680,662,005
EBITDA
144,663,000
169,530,000
104,332,000
EV/EBITDA
6.01
3.33
6.52
Interest
1,139,000
816,000
857,000
Interest/NOPBT
1.56%
0.74%
1.66%