XJPX3435
Market cap58mUSD
Jan 21, Last price
1,161.00JPY
1D
1.31%
1Q
0.09%
Jan 2017
60.36%
IPO
57.42%
Name
Sanko Techno Co Ltd
Chart & Performance
Profile
Sanko Techno Co., Ltd. researches and develops, constructs, manufactures, and sells construction materials, composites, and waterproofing materials in Japan. Its construction materials include post-installation anchors, industrial fasteners, and drill bits. The company also provides earthquake resistant reinforcement systems to protect schools, hospitals, highways, railway bridges, and other structures from possible earthquake damage. Sanko Techno Co., Ltd. was founded in 1964 and is headquartered in Nagareyama, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 21,142,218 2.61% | 20,604,232 9.97% | 18,735,490 4.43% | |||||||
Cost of revenue | 19,075,336 | 15,329,710 | 13,872,500 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,066,882 | 5,274,522 | 4,862,990 | |||||||
NOPBT Margin | 9.78% | 25.60% | 25.96% | |||||||
Operating Taxes | 639,716 | 567,762 | 488,295 | |||||||
Tax Rate | 30.95% | 10.76% | 10.04% | |||||||
NOPAT | 1,427,166 | 4,706,760 | 4,374,695 | |||||||
Net income | 1,740,082 24.65% | 1,395,979 30.25% | 1,071,805 4.37% | |||||||
Dividends | (236,736) | (219,883) | (204,104) | |||||||
Dividend yield | 1.95% | 2.82% | 2.64% | |||||||
Proceeds from repurchase of equity | (13,376) | |||||||||
BB yield | 0.11% | |||||||||
Debt | ||||||||||
Debt current | 551,000 | 481,067 | 296,592 | |||||||
Long-term debt | 2,052,811 | 595,073 | 397,386 | |||||||
Deferred revenue | 1,171,795 | 1,136,283 | ||||||||
Other long-term liabilities | 1,272,346 | 57,670 | 67,879 | |||||||
Net debt | (1,869,334) | (1,564,873) | (2,048,224) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,431,533 | 308,730 | 1,317,997 | |||||||
CAPEX | (371,285) | (618,886) | (1,228,530) | |||||||
Cash from investing activities | (1,616,747) | (519,999) | (833,866) | |||||||
Cash from financing activities | 1,067,082 | 116,999 | (523,353) | |||||||
FCF | (208,352) | 2,929,252 | 3,383,700 | |||||||
Balance | ||||||||||
Cash | 3,276,884 | 2,358,051 | 2,428,163 | |||||||
Long term investments | 1,196,261 | 282,962 | 314,039 | |||||||
Excess cash | 3,416,034 | 1,610,801 | 1,805,428 | |||||||
Stockholders' equity | 17,475,743 | 15,791,681 | 14,439,025 | |||||||
Invested Capital | 18,009,137 | 16,169,500 | 14,272,944 | |||||||
ROIC | 8.35% | 30.92% | 31.92% | |||||||
ROCE | 9.52% | 29.40% | 29.96% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,967 | 7,963 | 7,955 | |||||||
Price | 1,526.00 55.87% | 979.00 0.82% | 971.00 3.08% | |||||||
Market cap | 12,157,640 55.94% | 7,796,140 0.93% | 7,724,506 1.30% | |||||||
EV | 10,568,172 | 6,486,732 | 5,905,059 | |||||||
EBITDA | 2,445,263 | 5,604,583 | 5,171,466 | |||||||
EV/EBITDA | 4.32 | 1.16 | 1.14 | |||||||
Interest | 7,454 | 2,346 | 1,611 | |||||||
Interest/NOPBT | 0.36% | 0.04% | 0.03% |