Loading...
XJPX3431
Market cap322mUSD
Dec 24, Last price  
1,913.00JPY
1D
0.47%
1Q
-54.23%
Jan 2017
99.27%
Name

Miyaji Engineering Group Inc

Chart & Performance

D1W1MN
XJPX:3431 chart
P/E
11.65
P/S
0.73
EPS
164.18
Div Yield, %
3.33%
Shrs. gr., 5y
—
Rev. gr., 5y
5.91%
Revenues
69.37b
+15.07%
28,353,670,00033,622,596,00035,468,395,00028,117,871,00017,915,753,00019,429,251,00022,027,809,00024,834,728,00039,930,290,00036,298,417,00047,128,342,00052,062,540,00063,841,859,00055,268,380,00058,002,695,00060,279,000,00069,365,000,000
Net income
4.35b
+41.50%
1,750,741,000-2,366,571,0001,555,800,00054,553,000302,793,000474,942,000928,448,0001,002,597,0002,355,989,0002,184,296,0002,085,878,0003,608,175,0002,616,775,0003,808,655,0003,406,000,0003,077,000,0004,354,000,000
CFO
8.84b
+1,686.06%
-3,400,518,000-3,830,805,000-1,397,754,0005,845,174,0001,034,573,000560,512,0001,225,408,00016,078,000-3,378,903,0005,436,207,0007,492,059,000-2,456,749,0004,669,901,0001,094,098,00011,915,448,000495,000,0008,841,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Miyaji Engineering Group,Inc., through its subsidiaries, engages in the construction and civil engineering activities in Japan. The company produces, erects, installs, maintains, and repairs bridges, steel frames, and other steel structures; designs and produces prestressed concrete; and constructs, manages, and assembles steel frames, steel towers, and large space structures. It sells bolts and welding materials; and provides staffing and other services. The company was founded in 2003 and is headquartered in Tokyo, Japan.
URL
https://www.miyaji-eng.com/
IPO date
Sep 29, 2003
Employees
770
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
69,365,000
15.07%
60,279,000
3.92%
58,002,695
4.95%
Cost of revenue
56,778,000
51,461,000
48,920,837
Unusual Expense (Income)
NOPBT
12,587,000
8,818,000
9,081,858
NOPBT Margin
18.15%
14.63%
15.66%
Operating Taxes
2,499,000
1,504,000
1,556,353
Tax Rate
19.85%
17.06%
17.14%
NOPAT
10,088,000
7,314,000
7,525,505
Net income
4,354,000
41.50%
3,077,000
-9.66%
3,406,000
-10.57%
Dividends
(1,689,000)
(1,355,000)
(542,297)
Dividend yield
2.83%
5.32%
2.30%
Proceeds from repurchase of equity
(1,000)
(491,000)
2,574,650
BB yield
0.00%
1.93%
-10.93%
Debt
Debt current
74,000
300,000
Long-term debt
352,000
162,000
283,342
Deferred revenue
4,000
2,364,000
2,791,802
Other long-term liabilities
2,019,000
6,000
1,204
Net debt
(25,909,000)
(18,968,000)
(21,189,680)
Cash flow
Cash from operating activities
8,841,000
495,000
11,915,448
CAPEX
(1,960,000)
(1,246,000)
(1,190,271)
Cash from investing activities
(1,539,000)
(711,000)
(1,185,177)
Cash from financing activities
(1,802,000)
(2,147,000)
(3,267,933)
FCF
10,218,000
3,080,423
14,003,260
Balance
Cash
19,115,000
13,615,000
15,979,022
Long term investments
7,146,000
5,589,000
5,794,000
Excess cash
22,792,750
16,190,050
18,872,887
Stockholders' equity
43,098,000
67,864,000
35,576,121
Invested Capital
26,165,250
26,957,950
22,358,287
ROIC
37.98%
29.66%
29.47%
ROCE
24.54%
19.69%
21.18%
EV
Common stock shares outstanding
13,608
13,610
13,610
Price
4,385.00
134.49%
1,870.00
8.09%
1,730.00
46.05%
Market cap
59,672,729
134.46%
25,450,700
8.09%
23,545,300
46.05%
EV
40,681,729
42,353,700
8,066,361
EBITDA
13,540,000
9,843,000
10,180,360
EV/EBITDA
3.00
4.30
0.79
Interest
4,000
5,000
16,681
Interest/NOPBT
0.03%
0.06%
0.18%