Loading...
XJPX3422
Market cap24mUSD
Jan 08, Last price  
332.00JPY
1D
-0.60%
1Q
-4.05%
Name

J-Max Co Ltd

Chart & Performance

D1W1MN
XJPX:3422 chart
P/E
—
P/S
0.07
EPS
—
Div Yield, %
5.20%
Shrs. gr., 5y
-0.15%
Rev. gr., 5y
1.61%
Revenues
54.35b
+3.80%
39,665,000,00048,478,000,00040,903,000,00043,224,000,00036,588,000,00051,889,000,00066,020,000,00063,721,000,00067,404,000,00055,483,000,00050,278,000,00050,168,000,00048,582,000,00044,821,000,00045,663,000,00052,356,000,00054,347,000,000
Net income
-1.03b
L
1,018,000,000-413,000,000-598,000,000683,000,000-1,122,000,000545,000,000959,000,000-3,381,000,000-3,036,000,0001,711,000,0001,933,000,0002,300,000,0002,429,000,0002,511,000,0001,996,000,0001,298,000,000-1,026,000,000
CFO
3.90b
-20.69%
4,425,000,0004,479,000,0007,240,000,0006,360,000,0004,677,000,0004,913,000,0006,179,000,0005,184,000,0008,007,000,0005,399,000,0007,236,000,0006,818,000,0006,664,000,0008,742,000,0002,979,000,0004,911,000,0003,895,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

J-MAX Co.,Ltd. manufactures and sells automobile body and precision press parts in Japan and internationally. It offers auto body press parts, including auto body frameworks, such as front pillar inner lower and upper, side sill, roof side, rear and middle floor cross member, and center pillar inner products; safety reinforcing parts comprising front and rear bumpers; batteries and PCU covering parts for hybrid cars; and functional parts, including hood hinges, steering hunger beams, tailgate hinges, hood locks, fuel filler pipes, and hand brakes. The company also provides precision parts consisting of clutch drums and hubs, clutch pistons, planetary carriers, belt pulleys, and holder stators; and dies, such as hood outer draw type, center pillar inner trim type, front pillar lower stiffener scudding type, and precision/thickening dies. In addition, it offers jigs/QC inspection fixtures, including front door inner single inspection fixtures, front pillar comp inspection fixtures, front door inner comp inspection fixtures, and side sill comp jigs. The company was formerly known as MARUJUN Co., Ltd. J-MAX Co.,Ltd. was founded in 1952 and is headquartered in Ogaki, Japan.
URL
https://www.jp-jmax.co.jp/
IPO date
Feb 10, 1999
Employees
1,811
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
54,347,000
3.80%
52,356,000
14.66%
45,663,000
1.88%
Cost of revenue
51,154,000
47,483,000
40,709,000
Unusual Expense (Income)
NOPBT
3,193,000
4,873,000
4,954,000
NOPBT Margin
5.88%
9.31%
10.85%
Operating Taxes
(220,000)
548,000
416,000
Tax Rate
11.25%
8.40%
NOPAT
3,413,000
4,325,000
4,538,000
Net income
(1,026,000)
-179.04%
1,298,000
-34.97%
1,996,000
-20.51%
Dividends
(198,000)
(167,000)
(141,000)
Dividend yield
3.29%
2.02%
1.85%
Proceeds from repurchase of equity
(220,000)
BB yield
3.65%
Debt
Debt current
10,567,000
10,724,000
7,315,000
Long-term debt
9,252,000
4,246,000
5,957,000
Deferred revenue
(161,000)
(181,000)
Other long-term liabilities
1,233,000
1,453,000
1,415,000
Net debt
13,475,000
8,256,000
6,277,000
Cash flow
Cash from operating activities
3,895,000
4,911,000
2,979,000
CAPEX
(6,532,000)
(5,357,000)
(3,584,000)
Cash from investing activities
(5,958,000)
(5,220,000)
(3,934,000)
Cash from financing activities
1,951,000
(174,000)
(2,922,000)
FCF
703,000
1,171,000
567,000
Balance
Cash
5,991,000
6,129,000
6,434,000
Long term investments
353,000
585,000
561,000
Excess cash
3,626,650
4,096,200
4,711,850
Stockholders' equity
19,913,000
20,304,000
19,149,000
Invested Capital
37,699,350
34,356,800
30,680,150
ROIC
9.47%
13.30%
16.06%
ROCE
7.73%
12.62%
13.93%
EV
Common stock shares outstanding
11,476
11,735
11,735
Price
525.00
-25.53%
705.00
8.46%
650.00
-39.31%
Market cap
6,024,900
-27.18%
8,273,175
8.46%
7,627,750
-39.60%
EV
21,348,900
18,483,175
16,774,750
EBITDA
7,875,000
8,872,000
8,551,000
EV/EBITDA
2.71
2.08
1.96
Interest
302,000
221,000
237,000
Interest/NOPBT
9.46%
4.54%
4.78%