Loading...
XJPX3421
Market cap176mUSD
Jan 17, Last price  
1,688.00JPY
1D
-1.28%
1Q
-3.90%
Jan 2017
25.96%
Name

Inaba Seisakusho Co Ltd

Chart & Performance

D1W1MN
XJPX:3421 chart
P/E
11.13
P/S
0.64
EPS
151.60
Div Yield, %
2.39%
Shrs. gr., 5y
-1.36%
Rev. gr., 5y
4.50%
Revenues
42.41b
+1.41%
32,778,756,00026,478,320,00025,580,606,00026,425,010,00028,440,205,00029,221,465,00030,756,584,00029,724,835,00031,699,930,00031,548,247,00032,631,300,00034,041,517,00034,575,860,00037,799,538,00039,152,806,00041,824,683,00042,414,152,000
Net income
2.44b
+23.89%
565,944,000-2,004,151,000278,765,000180,426,000332,643,0001,276,711,0002,012,792,000950,942,0001,424,620,000571,441,000408,695,0001,060,602,0001,362,268,0002,365,294,0001,520,955,0001,970,746,0002,441,649,000
CFO
3.71b
+24.81%
1,910,253,000852,302,000837,648,0001,418,691,0001,453,438,0002,672,726,0003,056,857,000730,345,0002,101,915,0002,911,244,0002,111,514,0003,465,037,0002,488,862,0005,037,190,0003,086,266,0002,975,851,0003,714,087,000
Dividend
Jan 30, 20250 JPY/sh

Profile

Inaba Seisakusho Co., Ltd. engages in the engineering, manufacture, sale, and support of office furniture and outdoor storage sheds in Japan. Its office furniture products include desks, meeting tables, office chairs, office partitions, storage cabins, and other items; and outdoor storage sheds comprise motorbike sheds/garages and public storage/cycle ports, as well as small, medium, and large sheds. The company was founded in 1950 and is headquartered in Tokyo, Japan.
URL
https://www.inaba-ss.co.jp/
IPO date
Jun 14, 2000
Employees
1,091
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
42,414,152
1.41%
41,824,683
6.82%
39,152,806
3.58%
Cost of revenue
31,233,702
39,070,504
37,261,862
Unusual Expense (Income)
NOPBT
11,180,450
2,754,179
1,890,944
NOPBT Margin
26.36%
6.59%
4.83%
Operating Taxes
1,032,950
928,610
660,067
Tax Rate
9.24%
33.72%
34.91%
NOPAT
10,147,500
1,825,569
1,230,877
Net income
2,441,649
23.89%
1,970,746
29.57%
1,520,955
-35.70%
Dividends
(650,059)
(431,553)
(530,647)
Dividend yield
2.30%
1.71%
2.44%
Proceeds from repurchase of equity
(749,940)
BB yield
2.66%
Debt
Debt current
2,561
Long-term debt
4,951
7,512
Deferred revenue
Other long-term liabilities
2,817,000
2,549,283
2,697,592
Net debt
(18,500,419)
(15,951,033)
(15,098,252)
Cash flow
Cash from operating activities
3,714,087
2,975,851
3,086,266
CAPEX
(2,291,000)
(1,571,964)
(1,923,401)
Cash from investing activities
(2,263,107)
(1,699,002)
(2,218,203)
Cash from financing activities
(1,402,561)
(434,114)
(532,810)
FCF
9,377,562
1,802,649
1,161,593
Balance
Cash
17,302,853
17,254,665
16,211,949
Long term investments
1,197,566
(1,298,681)
(1,103,624)
Excess cash
16,379,711
13,864,750
13,150,685
Stockholders' equity
43,772,193
43,238,115
41,568,896
Invested Capital
30,006,864
31,120,184
30,139,727
ROIC
33.20%
5.96%
4.20%
ROCE
24.10%
6.08%
4.37%
EV
Common stock shares outstanding
16,397
16,486
16,478
Price
1,720.00
12.20%
1,533.00
16.31%
1,318.00
-8.73%
Market cap
28,202,611
11.59%
25,273,181
16.37%
21,718,070
-9.54%
EV
9,702,192
9,322,148
6,619,818
EBITDA
13,023,473
4,606,217
3,850,115
EV/EBITDA
0.74
2.02
1.72
Interest
381
664
603
Interest/NOPBT
0.00%
0.02%
0.03%