Loading...
XJPX
3416
Market cap13mUSD
Jun 12, Last price  
948.00JPY
Name

Pixta Inc

Chart & Performance

D1W1MN
No data to show
P/E
5.22
P/S
0.71
EPS
181.60
Div Yield, %
Shrs. gr., 5y
-3.89%
Rev. gr., 5y
0.88%
Revenues
2.88b
+9.93%
2,759,000,0002,625,315,0002,813,160,0002,787,412,0002,621,639,0002,882,000,000
Net income
393m
+50.25%
90,000,000-112,919,000184,147,000121,830,000261,559,000393,000,000
CFO
586m
+105.18%
226,000,000196,258,000373,753,000167,876,000285,603,000586,009,000

Profile

PIXTA Inc. operates an online marketplace site of stock photos, illustrations, vectors, and footage in Japan. The company serves designers, web directors, publishers, or other creative professionals. PIXTA Inc. was incorporated in 2005 and is based in Tokyo, Japan.
IPO date
Sep 14, 2015
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
2,882,000
9.93%
2,621,639
-5.95%
2,787,412
-0.92%
Cost of revenue
979,000
2,298,223
2,623,927
Unusual Expense (Income)
NOPBT
1,903,000
323,416
163,485
NOPBT Margin
66.03%
12.34%
5.87%
Operating Taxes
177,000
84,936
65,527
Tax Rate
9.30%
26.26%
40.08%
NOPAT
1,726,000
238,480
97,958
Net income
393,000
50.25%
261,559
114.69%
121,830
-33.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
(229,000)
(186,631)
(111,806)
BB yield
9.71%
10.99%
7.28%
Debt
Debt current
19,000
40,008
60,258
Long-term debt
19,964
59,972
Deferred revenue
(37,587)
Other long-term liabilities
1,000
2
1,000
Net debt
(1,821,000)
(1,458,168)
(1,321,232)
Cash flow
Cash from operating activities
586,009
285,603
167,876
CAPEX
(5,000)
(30,084)
(38,239)
Cash from investing activities
17,473
33
(56,239)
Cash from financing activities
(268,000)
(246,889)
(200,610)
FCF
1,725,605
250,938
96,017
Balance
Cash
1,826,000
1,510,053
1,408,162
Long term investments
14,000
8,087
33,300
Excess cash
1,695,900
1,387,058
1,302,091
Stockholders' equity
1,341,000
977,800
706,580
Invested Capital
(161,340)
70,699
261,740
ROIC
143.47%
25.89%
ROCE
161.41%
30.85%
16.25%
EV
Common stock shares outstanding
1,869
2,089
2,219
Price
1,262.00
55.23%
813.00
17.49%
692.00
-39.98%
Market cap
2,358,149
38.86%
1,698,221
10.60%
1,535,479
-41.59%
EV
537,149
240,053
214,247
EBITDA
1,929,414
364,982
212,741
EV/EBITDA
0.28
0.66
1.01
Interest
211
419
714
Interest/NOPBT
0.01%
0.13%
0.44%