Loading...
XJPX3416
Market cap17mUSD
Dec 30, Last price  
1,262.00JPY
1D
0.40%
1Q
14.94%
Jan 2017
-19.15%
IPO
-46.97%
Name

Pixta Inc

Chart & Performance

D1W1MN
XJPX:3416 chart
P/E
10.44
P/S
1.04
EPS
120.86
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
14.73%
Revenues
2.62b
-5.95%
2,759,000,0002,625,315,0002,813,160,0002,787,412,0002,621,639,000
Net income
262m
+114.69%
90,000,000-112,919,000184,147,000121,830,000261,559,000
CFO
286m
+70.13%
226,000,000196,258,000373,753,000167,876,000285,603,000

Profile

URL
https://pixta.co.jp/
IPO date
Sep 14, 2015
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
2,621,639
-5.95%
2,787,412
-0.92%
Cost of revenue
2,298,223
2,623,927
Unusual Expense (Income)
NOPBT
323,416
163,485
NOPBT Margin
12.34%
5.87%
Operating Taxes
84,936
65,527
Tax Rate
26.26%
40.08%
NOPAT
238,480
97,958
Net income
261,559
114.69%
121,830
-33.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
(186,631)
(111,806)
BB yield
10.99%
7.28%
Debt
Debt current
40,008
60,258
Long-term debt
19,964
59,972
Deferred revenue
(37,587)
Other long-term liabilities
2
1,000
Net debt
(1,458,168)
(1,321,232)
Cash flow
Cash from operating activities
285,603
167,876
CAPEX
(30,084)
(38,239)
Cash from investing activities
33
(56,239)
Cash from financing activities
(246,889)
(200,610)
FCF
250,938
96,017
Balance
Cash
1,510,053
1,408,162
Long term investments
8,087
33,300
Excess cash
1,387,058
1,302,091
Stockholders' equity
977,800
706,580
Invested Capital
70,699
261,740
ROIC
143.47%
25.89%
ROCE
30.85%
16.25%
EV
Common stock shares outstanding
2,089
2,219
Price
813.00
17.49%
692.00
-39.98%
Market cap
1,698,221
10.60%
1,535,479
-41.59%
EV
240,053
214,247
EBITDA
364,982
212,741
EV/EBITDA
0.66
1.01
Interest
419
714
Interest/NOPBT
0.13%
0.44%