XJPX3402
Market cap10bUSD
Dec 23, Last price
998.20JPY
1D
1.05%
1Q
25.03%
Jan 2017
5.50%
Name
Toray Industries Inc
Chart & Performance
Profile
Toray Industries, Inc., together with its subsidiaries, manufactures, processes, and sells fibers and textiles, performance chemicals, carbon fiber composite materials, environment and engineering products, and life science products in Japan, China, North America, Europe, and internationally. The company offers filament yarns, staple fibers, and spun yarns, as well as woven and knitted fabrics of nylon, polyester, acrylics, and others; non-woven fabrics; ultra-fine fibers; and apparel products. It also provides nylon, ABS, PBT, PPS, and other resins and molded products; polyolefin foam products; polyester, polyethylene, polypropylene, and other films; processed film products; raw materials for synthetic fibers and other plastics; fine chemicals; electronic and information materials; and graphic materials. In addition, the company offers carbon fibers, carbon fiber composite materials, and molded products; analysis, physical evaluation, research, and other services; and pharmaceuticals, medical devices, etc. Further, it provides engineering services; condominiums; industrial equipment and machinery; IT-related equipment; water treatment membranes and related equipment; and materials for housing, building, and civil engineering applications. The company was formerly known as Toyo Rayon Co., Ltd. and changed its name to Toray Industries, Inc. in 1970. The company was incorporated in 1926 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 2,464,596,000 -0.99% | 2,489,330,000 11.70% | 2,228,523,000 18.31% | |||||||
Cost of revenue | 2,367,417,000 | 2,468,302,000 | 2,160,416,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 97,179,000 | 21,028,000 | 68,107,000 | |||||||
NOPBT Margin | 3.94% | 0.84% | 3.06% | |||||||
Operating Taxes | 29,112,000 | 31,031,000 | 26,706,000 | |||||||
Tax Rate | 29.96% | 147.57% | 39.21% | |||||||
NOPAT | 68,067,000 | (10,003,000) | 41,401,000 | |||||||
Net income | 21,897,000 -69.93% | 72,823,000 -13.55% | 84,235,000 83.94% | |||||||
Dividends | (28,828,000) | (27,225,000) | (20,021,000) | |||||||
Dividend yield | 2.43% | 2.24% | 1.94% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 390,852,000 | 387,015,000 | 289,995,000 | |||||||
Long-term debt | 598,112,000 | 602,057,000 | 683,280,000 | |||||||
Deferred revenue | 97,762,000 | 103,546,000 | ||||||||
Other long-term liabilities | 106,259,000 | 14,871,000 | 11,305,000 | |||||||
Net debt | 245,834,000 | 230,910,000 | 295,110,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 185,680,000 | 145,213,000 | 138,286,000 | |||||||
CAPEX | (134,130,000) | (102,216,000) | (92,195,000) | |||||||
Cash from investing activities | (120,997,000) | (102,724,000) | (57,168,000) | |||||||
Cash from financing activities | (70,370,000) | (57,378,000) | (101,518,000) | |||||||
FCF | (95,777,000) | (78,852,000) | (86,815,000) | |||||||
Balance | ||||||||||
Cash | 235,887,000 | 254,687,000 | 237,127,000 | |||||||
Long term investments | 507,243,000 | 503,475,000 | 441,038,000 | |||||||
Excess cash | 619,900,200 | 633,695,500 | 566,738,850 | |||||||
Stockholders' equity | 1,744,638,000 | 2,820,803,000 | 2,626,502,000 | |||||||
Invested Capital | 2,282,404,800 | 2,055,822,500 | 1,967,549,150 | |||||||
ROIC | 3.14% | 2.19% | ||||||||
ROCE | 3.25% | 0.77% | 2.64% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,604,642 | 1,604,065 | 1,613,856 | |||||||
Price | 740.10 -2.15% | 756.40 18.41% | 638.80 -10.34% | |||||||
Market cap | 1,187,595,544 -2.12% | 1,213,314,804 17.69% | 1,030,931,193 -9.73% | |||||||
EV | 1,543,757,544 | 2,831,301,804 | 2,647,837,193 | |||||||
EBITDA | 226,373,000 | 147,403,000 | 188,476,000 | |||||||
EV/EBITDA | 6.82 | 19.21 | 14.05 | |||||||
Interest | 19,083,000 | 13,013,000 | 6,253,000 | |||||||
Interest/NOPBT | 19.64% | 61.88% | 9.18% |