Loading...
XJPX3393
Market cap134mUSD
Jan 23, Last price  
2,183.00JPY
1D
0.41%
1Q
15.50%
Jan 2017
320.62%
IPO
40.84%
Name

Startia Holdings Inc

Chart & Performance

D1W1MN
XJPX:3393 chart
P/E
13.57
P/S
1.07
EPS
160.83
Div Yield, %
2.61%
Shrs. gr., 5y
-1.45%
Rev. gr., 5y
10.45%
Revenues
19.57b
-2.16%
4,188,259,0004,767,940,0003,353,571,0004,000,035,0005,084,210,0006,640,148,0008,167,614,0008,682,336,00010,171,029,00010,282,411,00011,058,642,00011,907,213,00012,778,643,00013,324,687,00016,011,043,00020,004,407,00019,571,506,000
Net income
1.55b
+27.53%
101,192,00094,078,000115,229,000129,440,000278,599,000391,134,000432,038,000592,683,000253,046,0005,912,000613,523,000323,442,000219,943,000-130,581,000958,454,0001,212,456,0001,546,276,000
CFO
2.52b
+51.84%
292,200,000243,359,000116,050,000410,747,000461,222,000566,772,000638,255,000768,840,000366,738,000155,252,000846,771,000194,002,000525,548,000-189,554,000-118,772,0001,661,684,0002,523,130,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Startia Holdings,Inc. engages in the IT business in Japan and internationally. The company offers digital marketing products and services, such as marketing automation tools, app creation software, web production and content management system, other digital marketing tools, AR creation software, and document management / ebook creation software. It also provides IT infrastructure products and services, including total support service, copier / multifunction machine, business phone, network construction and maintenance, electric power, optical line / provider, web production / promotion, cloud construction and maintenance, office design, flat-rate printer, office relocation, security camera, commercial air conditioner, led, air cleaner, and electronic breaker. The company was formerly known as Startia, Inc. and changed its name to Startia Holdings,Inc. in April 2018. Startia Holdings,Inc. was incorporated in 1996 and is based in Tokyo, Japan.
IPO date
Dec 20, 2005
Employees
893
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
19,571,506
-2.16%
20,004,407
24.94%
16,011,043
20.16%
Cost of revenue
17,288,763
18,286,563
15,671,092
Unusual Expense (Income)
NOPBT
2,282,743
1,717,844
339,951
NOPBT Margin
11.66%
8.59%
2.12%
Operating Taxes
750,689
725,470
355,404
Tax Rate
32.89%
42.23%
104.55%
NOPAT
1,532,054
992,374
(15,453)
Net income
1,546,276
27.53%
1,212,456
26.50%
958,454
-833.99%
Dividends
(559,152)
(135,829)
(112,643)
Dividend yield
3.83%
0.97%
1.86%
Proceeds from repurchase of equity
(68)
666,122
(1,259,708)
BB yield
0.00%
-4.76%
20.83%
Debt
Debt current
2,436,784
1,986,244
2,713,532
Long-term debt
1,717,384
1,154,931
818,860
Deferred revenue
107,778
78,726
Other long-term liabilities
1,966
2,728
3,554
Net debt
(3,744,438)
(2,641,184)
(1,042,753)
Cash flow
Cash from operating activities
2,523,130
1,661,684
(118,772)
CAPEX
(444,000)
(686,000)
(734,000)
Cash from investing activities
(495,000)
227
(359,266)
Cash from financing activities
447,171
135,238
276,731
FCF
1,787,386
1,145,720
(315,094)
Balance
Cash
7,510,232
4,987,359
3,164,145
Long term investments
388,374
795,000
1,411,000
Excess cash
6,920,031
4,782,139
3,774,593
Stockholders' equity
6,674,601
5,588,289
4,798,259
Invested Capital
4,298,557
3,163,244
3,370,396
ROIC
41.06%
30.38%
ROCE
20.77%
21.61%
4.74%
EV
Common stock shares outstanding
9,353
8,974
9,583
Price
1,561.00
0.00%
1,561.00
147.39%
631.00
-49.44%
Market cap
14,600,353
4.23%
14,007,904
131.66%
6,046,695
-50.85%
EV
10,887,895
11,366,720
5,003,942
EBITDA
2,712,049
2,251,773
656,670
EV/EBITDA
4.01
5.05
7.62
Interest
13,287
12,029
7,833
Interest/NOPBT
0.58%
0.70%
2.30%