Loading...
XJPX
3387
Market cap2.31bUSD
Sep 22, Last price  
801.00JPY
1D
-1.10%
1Q
-42.60%
Jan 2017
59.02%
IPO
241.07%
Name

Create Restaurants Holdings Inc

Chart & Performance

D1W1MN
No data to show
P/E
60.29
P/S
2.16
EPS
13.29
Div Yield, %
0.92%
Shrs. gr., 5y
2.41%
Rev. gr., 5y
2.33%
Revenues
156.35b
+7.27%
26,780,873,00031,998,116,00038,889,144,00040,051,972,00037,734,456,00037,095,805,00034,624,754,00037,167,220,00052,523,177,00069,309,858,000103,271,669,000113,525,254,000116,567,000,000119,281,000,000139,328,000,00074,425,000,00078,324,000,000118,240,000,000145,759,000,000156,354,000,000
Net income
5.59b
+10.91%
880,460,000416,677,000379,208,000763,758,000769,791,0001,037,400,0001,314,569,0001,317,612,0001,811,741,0006,495,571,0003,321,580,0003,293,560,0002,501,000,0001,321,000,0001,205,000,000-13,874,000,0005,919,000,0003,385,000,0005,041,000,0005,591,000,000
CFO
25.99b
+11.59%
2,901,750,0001,062,153,0003,225,475,0003,049,829,0002,199,296,0003,381,259,0002,936,367,0003,602,043,0004,567,746,0006,298,211,00010,352,672,00010,054,086,00011,887,000,0008,364,000,00024,818,000,000409,000,00027,109,000,00024,593,000,00023,292,000,00025,991,000,000
Dividend
Aug 28, 20250 JPY/sh

Profile

create restaurants holdings inc. plans, develops, and manages food courts, izakaya bars, and dinner-time restaurants in Japan. The company operates a range of restaurants, including Japanese, Western, Chinese, and ethnic cuisines primarily under the Hina-Sushi, Shabu Sai, Harvest, Hong Kong Chonron, TANTO TANTO, Yasia-ya Mei, Kichiza, and Kagonoya brands. It also operates Toriyoshi, a poultry-specialty izakaya bar; Isomaru-suisan, a 24-hour seafood izakaya bar; and Ichigoro, a specialty dumpling izakaya bar, as well as restaurants under the ramen brand. In addition, the company operates Italian restaurants. As of February 2022, it operated 1,037 restaurants under 244 brands. create restaurants holdings inc. was incorporated in 1997 and is headquartered in Tokyo, Japan.
URL
https://www.createrestaurants.com/
IPO date
Sep 28, 2005
Employees
4,034
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑022024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
156,354,000
7.27%
145,759,000
23.27%
118,240,000
50.96%
Cost of revenue
161,615,000
120,597,000
116,362,000
Unusual Expense (Income)
NOPBT
(5,261,000)
25,162,000
1,878,000
NOPBT Margin
17.26%
1.59%
Operating Taxes
1,431,000
1,023,000
686,000
Tax Rate
4.07%
36.53%
NOPAT
(6,692,000)
24,139,000
1,192,000
Net income
5,591,000
10.91%
5,041,000
48.92%
3,385,000
-42.81%
Dividends
(1,576,000)
(1,365,000)
(1,259,000)
Dividend yield
0.60%
0.62%
0.61%
Proceeds from repurchase of equity
(10,135,000)
BB yield
4.88%
Debt
Debt current
36,498,000
19,598,000
19,463,000
Long-term debt
84,215,000
88,364,000
96,217,000
Deferred revenue
4,000
4,207,000
Other long-term liabilities
4,243,000
4,460,000
371,000
Net debt
90,474,000
77,125,000
81,215,000
Cash flow
Cash from operating activities
25,991,000
23,292,000
24,593,000
CAPEX
(3,469,000)
(3,424,000)
(1,813,000)
Cash from investing activities
(9,200,000)
(3,601,000)
(2,311,000)
Cash from financing activities
(16,656,000)
(22,496,000)
(20,131,000)
FCF
(10,128,000)
25,104,000
5,190,000
Balance
Cash
21,474,000
21,785,000
24,394,000
Long term investments
8,765,000
9,052,000
10,071,000
Excess cash
22,421,300
23,549,050
28,553,000
Stockholders' equity
20,217,000
15,859,000
41,001,000
Invested Capital
107,249,000
95,626,000
85,522,000
ROIC
26.65%
1.35%
ROCE
22.31%
1.62%
EV
Common stock shares outstanding
210,380
210,288
210,184
Price
1,246.00
18.78%
1,049.00
6.17%
988.00
36.28%
Market cap
262,133,628
18.83%
220,592,583
6.23%
207,661,950
47.99%
EV
356,428,628
301,118,583
321,799,950
EBITDA
10,226,000
40,683,000
17,033,000
EV/EBITDA
34.86
7.40
18.89
Interest
897,000
663,000
733,000
Interest/NOPBT
2.63%
39.03%