Loading...
XJPX
3375
Market cap12mUSD
Jun 12, Last price  
1,515.00JPY
Name

ZOA Corp

Chart & Performance

D1W1MN
P/E
6.46
P/S
0.22
EPS
234.38
Div Yield, %
3.83%
Shrs. gr., 5y
Rev. gr., 5y
-2.16%
Revenues
8.60b
-11.60%
8,452,000,0009,518,893,0009,614,645,0009,726,733,0008,598,878,000
Net income
293m
-21.39%
148,000,000328,803,000346,213,000372,881,000293,120,000
CFO
338m
P
236,000,000928,341,000-65,345,000-43,603,000337,729,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Zoa Corporation engages in the retail sale of personal computer (PC) and peripherals. It provides printers, tablets, monitors, hard disks, network devices, external storage devices, internal storage devices, CPU, memory, motherboard, graphic board, etc., as well as business software, game software, PC accessories, ink, papers, and media. The company also offers motorcycle related products, such as motorcycle parts, helmets, gloves, clothing, car accessories, etc.; and support services, as well as engages in leasing and selling of real estate business. The company was founded in 1981 and is headquartered in Numazu, Japan.
IPO date
Jun 01, 2005
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑03
Income
Revenues
8,598,878
-11.60%
9,726,733
1.17%
Cost of revenue
6,864,211
7,810,988
Unusual Expense (Income)
NOPBT
1,734,667
1,915,745
NOPBT Margin
20.17%
19.70%
Operating Taxes
135,331
176,119
Tax Rate
7.80%
9.19%
NOPAT
1,599,336
1,739,626
Net income
293,120
-21.39%
372,881
7.70%
Dividends
(70,241)
(72,703)
Dividend yield
3.36%
3.89%
Proceeds from repurchase of equity
(117)
(266,657)
BB yield
0.01%
14.27%
Debt
Debt current
497,966
469,936
Long-term debt
780,098
845,568
Deferred revenue
(29,852)
Other long-term liabilities
113,902
107,228
Net debt
518,048
260,811
Cash flow
Cash from operating activities
337,729
(43,603)
CAPEX
(131,998)
(122,765)
Cash from investing activities
(128,606)
(90,293)
Cash from financing activities
(107,799)
(381,030)
FCF
1,409,838
1,184,091
Balance
Cash
760,016
658,693
Long term investments
396,000
Excess cash
330,072
568,356
Stockholders' equity
1,875,170
1,646,585
Invested Capital
3,766,346
3,164,307
ROIC
46.15%
59.62%
ROCE
42.35%
50.92%
EV
Common stock shares outstanding
1,252
1,425
Price
1,671.00
27.46%
1,311.00
2.58%
Market cap
2,092,831
12.02%
1,868,204
0.54%
EV
2,610,879
2,129,015
EBITDA
1,771,290
1,947,398
EV/EBITDA
1.47
1.09
Interest
3,460
3,815
Interest/NOPBT
0.20%
0.20%