XJPX
3370
Market cap6mUSD
May 14, Last price
270.00JPY
1D
-0.74%
1Q
8.00%
Jan 2017
-61.04%
IPO
-95.42%
Name
Fujita Corporation Co Ltd
Chart & Performance
Profile
FUJITA CORPORATION Co.,Ltd. operates and manages fast food restaurants in Japan. The company manufactures, processes, and sells cheese, ham, bacon, ice creams, etc. It also operates merchandise stores, as well as franchises stores. The company was formerly known as Family Foods Co., Ltd. and changed its name to FUJITA CORPORATION Co.,Ltd. in April 1996. FUJITA CORPORATION Co.,Ltd. was founded in 1978 and is headquartered in Tomakomai, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
Income | |||||
Revenues | 4,588,798 9.41% | 4,194,073 4.31% | |||
Cost of revenue | 1,942,709 | 1,653,483 | |||
Unusual Expense (Income) | |||||
NOPBT | 2,646,089 | 2,540,590 | |||
NOPBT Margin | 57.66% | 60.58% | |||
Operating Taxes | 15,488 | 17,385 | |||
Tax Rate | 0.59% | 0.68% | |||
NOPAT | 2,630,601 | 2,523,205 | |||
Net income | 52,583 -175.25% | (69,880) -36.60% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 53,160 | ||||
BB yield | -7.32% | ||||
Debt | |||||
Debt current | 333,736 | 278,413 | |||
Long-term debt | 1,876,992 | 2,148,046 | |||
Deferred revenue | |||||
Other long-term liabilities | 111,310 | 113,872 | |||
Net debt | 1,636,163 | 1,670,733 | |||
Cash flow | |||||
Cash from operating activities | 221,592 | 172,159 | |||
CAPEX | (157,530) | (88,772) | |||
Cash from investing activities | (99,492) | 187,559 | |||
Cash from financing activities | (204,746) | (276,553) | |||
FCF | 3,109,246 | 2,605,731 | |||
Balance | |||||
Cash | 514,858 | 597,505 | |||
Long term investments | 59,707 | 158,221 | |||
Excess cash | 345,125 | 546,022 | |||
Stockholders' equity | (410,053) | (351,681) | |||
Invested Capital | 2,854,728 | 2,921,014 | |||
ROIC | 91.09% | 86.63% | |||
ROCE | 108.19% | 98.88% | |||
EV | |||||
Common stock shares outstanding | 3,413 | 2,990 | |||
Price | 302.00 24.28% | 243.00 6.58% | |||
Market cap | 1,030,793 41.86% | 726,627 31.80% | |||
EV | 2,667,026 | 2,511,430 | |||
EBITDA | 2,786,358 | 2,647,709 | |||
EV/EBITDA | 0.96 | 0.95 | |||
Interest | 47,487 | 53,713 | |||
Interest/NOPBT | 1.79% | 2.11% |