XJPX3370
Market cap5mUSD
Dec 20, Last price
248.00JPY
1D
-8.82%
1Q
2.06%
Jan 2017
-64.21%
IPO
-95.80%
Name
Fujita Corporation Co Ltd
Chart & Performance
P/E
16.10
P/S
0.18
EPS
15.41
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-3.24%
Revenues
4.59b
+9.41%
Net income
53m
P
CFO
222m
+28.71%
Dividend
Mar 29, 2011500 JPY/sh
Earnings
Feb 11, 2025
Profile
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 4,588,798 9.41% | 4,194,073 4.31% | 4,020,841 -3.60% | ||
Cost of revenue | 1,942,709 | 1,653,483 | 2,172,950 | ||
Unusual Expense (Income) | |||||
NOPBT | 2,646,089 | 2,540,590 | 1,847,891 | ||
NOPBT Margin | 57.66% | 60.58% | 45.96% | ||
Operating Taxes | 15,488 | 17,385 | 19,580 | ||
Tax Rate | 0.59% | 0.68% | 1.06% | ||
NOPAT | 2,630,601 | 2,523,205 | 1,828,311 | ||
Net income | 52,583 -175.25% | (69,880) -36.60% | (110,227) -48.79% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 53,160 | 69,057 | |||
BB yield | -7.32% | -12.53% | |||
| Debt | |||||
Debt current | 333,736 | 278,413 | 282,125 | ||
Long-term debt | 1,876,992 | 2,148,046 | 2,178,893 | ||
Deferred revenue | |||||
Other long-term liabilities | 111,310 | 113,872 | 125,665 | ||
Net debt | 1,636,163 | 1,670,733 | 1,891,645 | ||
| Cash flow | |||||
Cash from operating activities | 221,592 | 172,159 | (83,262) | ||
CAPEX | (157,530) | (88,772) | (21,322) | ||
Cash from investing activities | (99,492) | 187,559 | (23,660) | ||
Cash from financing activities | (204,746) | (276,553) | 61,444 | ||
FCF | 3,109,246 | 2,605,731 | 1,949,725 | ||
| Balance | |||||
Cash | 514,858 | 597,505 | 510,144 | ||
Long term investments | 59,707 | 158,221 | 59,229 | ||
Excess cash | 345,125 | 546,022 | 368,331 | ||
Stockholders' equity | (410,053) | (351,681) | (359,227) | ||
Invested Capital | 2,854,728 | 2,921,014 | 2,903,917 | ||
ROIC | 91.09% | 86.63% | 63.45% | ||
ROCE | 108.19% | 98.88% | 72.62% | ||
| EV | |||||
Common stock shares outstanding | 3,413 | 2,990 | 2,418 | ||
Price | 302.00 24.28% | 243.00 6.58% | 228.00 -43.70% | ||
Market cap | 1,030,793 41.86% | 726,627 31.80% | 551,323 -29.04% | ||
EV | 2,667,026 | 2,511,430 | 2,554,968 | ||
EBITDA | 2,786,358 | 2,647,709 | 1,976,862 | ||
EV/EBITDA | 0.96 | 0.95 | 1.29 | ||
Interest | 47,487 | 53,713 | 56,297 | ||
Interest/NOPBT | 1.79% | 2.11% | 3.05% | ||