XJPX3360
Market cap1.29bUSD
Jan 22, Last price
2,142.00JPY
1D
-0.40%
1Q
-7.29%
Jan 2017
42.80%
IPO
223.08%
Name
Ship Healthcare Holdings Inc
Chart & Performance
Profile
Ship Healthcare Holdings, Inc. engages in the medical, healthcare, welfare, and nursing care businesses worldwide. It operates through four segments: Total Pack Produce Business, Medical Supply Business, Lifecare Business, and Dispensing Pharmacy Business. The Total Pack Produce segment engages in sale of medical devices and medical equipment based on bulk orders; offers consulting services on medicine, healthcare, welfare, and nursing care facilities; and leasing of real estate to medical facilities and other tenants. The Medical Supply segment sells medical examination and treatment materials, and special treatment materials. The Life Care segment operates homes for senior citizens, group homes, and other facilities and nutritional services. The Dispensing Pharmacy segment operates dispensing pharmacies. The company was incorporated in 1992 and is headquartered in Suita, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 630,988,000 10.26% | 572,285,000 11.26% | 514,353,000 3.46% | |||||||
Cost of revenue | 606,938,000 | 551,478,000 | 494,008,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 24,050,000 | 20,807,000 | 20,345,000 | |||||||
NOPBT Margin | 3.81% | 3.64% | 3.96% | |||||||
Operating Taxes | 8,123,000 | 9,061,000 | 8,418,000 | |||||||
Tax Rate | 33.78% | 43.55% | 41.38% | |||||||
NOPAT | 15,927,000 | 11,746,000 | 11,927,000 | |||||||
Net income | 13,789,000 14.31% | 12,063,000 -0.90% | 12,172,000 -0.88% | |||||||
Dividends | (3,962,000) | (3,868,000) | (3,774,000) | |||||||
Dividend yield | 2.00% | 1.53% | 1.83% | |||||||
Proceeds from repurchase of equity | (25,000,000) | |||||||||
BB yield | 12.61% | |||||||||
Debt | ||||||||||
Debt current | 7,471,000 | 32,367,000 | 6,208,000 | |||||||
Long-term debt | 52,201,000 | 43,414,000 | 56,978,000 | |||||||
Deferred revenue | 4,539,000 | 3,811,000 | ||||||||
Other long-term liabilities | 9,760,000 | 5,386,000 | 4,167,000 | |||||||
Net debt | (73,768,000) | (40,156,000) | (44,749,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 31,609,000 | 14,105,000 | 12,428,000 | |||||||
CAPEX | (3,516,000) | (3,908,000) | (3,470,000) | |||||||
Cash from investing activities | (7,202,000) | (6,774,000) | (3,870,000) | |||||||
Cash from financing activities | (20,482,000) | (1,022,000) | (8,842,000) | |||||||
FCF | 31,310,000 | 2,891,000 | 4,949,000 | |||||||
Balance | ||||||||||
Cash | 85,072,000 | 83,941,000 | 77,442,000 | |||||||
Long term investments | 48,368,000 | 31,996,000 | 30,493,000 | |||||||
Excess cash | 101,890,600 | 87,322,750 | 82,217,350 | |||||||
Stockholders' equity | 134,155,000 | 246,825,000 | 229,834,000 | |||||||
Invested Capital | 108,014,400 | 122,322,250 | 104,316,650 | |||||||
ROIC | 13.83% | 10.37% | 11.88% | |||||||
ROCE | 11.28% | 9.81% | 10.83% | |||||||
EV | ||||||||||
Common stock shares outstanding | 94,350 | 103,915 | 103,879 | |||||||
Price | 2,102.00 -13.75% | 2,437.00 22.59% | 1,988.00 -36.08% | |||||||
Market cap | 198,324,173 -21.69% | 253,241,679 22.63% | 206,512,241 -36.14% | |||||||
EV | 127,255,173 | 339,883,679 | 281,690,241 | |||||||
EBITDA | 31,489,000 | 28,257,000 | 25,833,000 | |||||||
EV/EBITDA | 4.04 | 12.03 | 10.90 | |||||||
Interest | 449,000 | 424,000 | 283,000 | |||||||
Interest/NOPBT | 1.87% | 2.04% | 1.39% |