Loading...
XJPX3321
Market cap57mUSD
Jan 17, Last price  
1,136.00JPY
1D
1.79%
1Q
-3.32%
Jan 2017
83.23%
Name

Mitachi Co Ltd

Chart & Performance

D1W1MN
XJPX:3321 chart
P/E
7.40
P/S
0.23
EPS
153.41
Div Yield, %
4.84%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
0.20%
Revenues
38.90b
-10.10%
37,034,597,00026,449,970,00031,190,578,00031,661,537,00037,202,141,00031,394,085,00032,699,000,00036,010,064,00033,838,265,00033,780,469,00042,246,484,00038,512,561,00033,859,759,00033,880,617,00042,519,490,00043,271,852,00038,899,784,000
Net income
1.22b
-27.83%
493,647,000126,336,000295,954,000116,075,000-185,976,000591,915,000616,514,000679,846,000457,380,000478,787,000934,877,000972,393,000496,524,000665,209,0001,465,129,0001,693,859,0001,222,527,000
CFO
951m
-55.16%
643,159,0001,644,177,000236,455,00016,040,000-700,239,000312,794,0001,172,752,000455,698,000630,316,000-140,379,000312,025,000781,972,0001,707,477,000594,631,000-156,976,0002,121,556,000951,276,000
Dividend
May 29, 20250 JPY/sh
Earnings
Mar 27, 2025

Profile

Mitachi Co., Ltd., together with its subsidiaries, operates as an electronics trading company in Japan and internationally. The company sells electronics devices, such as semiconductors, LCDs, etc., as well as electronics components and motors for car electronics, amusement equipment, industrial equipment, consumer equipment, communication equipment, and other industries. It also manufactures and sells electronic devices and modules; and sells assembly equipment for SMT lines, inspection systems, etc. The company was founded in 1972 and is headquartered in Nagoya, Japan.
URL
https://www.mitachi.co.jp/
IPO date
Apr 21, 2004
Employees
520
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
38,899,784
-10.10%
43,271,852
1.77%
42,519,490
25.50%
Cost of revenue
34,596,824
40,780,380
40,500,400
Unusual Expense (Income)
NOPBT
4,302,960
2,491,472
2,019,090
NOPBT Margin
11.06%
5.76%
4.75%
Operating Taxes
484,700
754,804
665,248
Tax Rate
11.26%
30.30%
32.95%
NOPAT
3,818,260
1,736,668
1,353,842
Net income
1,222,527
-27.83%
1,693,859
15.61%
1,465,129
120.25%
Dividends
(437,912)
(437,337)
(198,099)
Dividend yield
4.78%
4.22%
2.65%
Proceeds from repurchase of equity
11,208
28,459
BB yield
-0.11%
-0.38%
Debt
Debt current
297,000
1,444,824
1,613,279
Long-term debt
563,268
531,096
486,560
Deferred revenue
Other long-term liabilities
234,114
253,012
243,290
Net debt
(2,519,876)
(2,562,899)
(1,081,010)
Cash flow
Cash from operating activities
951,276
2,121,556
(156,976)
CAPEX
(86,000)
(111,840)
(89,322)
Cash from investing activities
(272,263)
(81,443)
(14,261)
Cash from financing activities
(1,637,555)
(653,721)
805,576
FCF
2,747,526
1,740,318
(839,121)
Balance
Cash
3,123,066
4,003,819
2,639,849
Long term investments
257,078
535,000
541,000
Excess cash
1,435,155
2,375,226
1,054,874
Stockholders' equity
13,602,050
12,213,929
10,756,541
Invested Capital
13,865,094
12,307,913
12,257,568
ROIC
29.18%
14.14%
12.24%
ROCE
28.12%
16.97%
15.17%
EV
Common stock shares outstanding
7,963
7,961
7,953
Price
1,150.00
-11.61%
1,301.00
38.55%
939.00
45.58%
Market cap
9,157,573
-11.58%
10,356,946
38.68%
7,468,076
46.46%
EV
6,654,634
7,803,994
6,393,166
EBITDA
4,482,115
2,680,231
2,197,673
EV/EBITDA
1.48
2.91
2.91
Interest
83,538
71,200
19,999
Interest/NOPBT
1.94%
2.86%
0.99%