Loading...
XJPX
3309
Market cap2.25bUSD
Jul 14, Last price  
75,900.00JPY
1D
0.80%
1Q
-3.92%
Jan 2017
1.13%
IPO
12.20%
Name

Sekisui House Reit Inc

Chart & Performance

D1W1MN
No data to show
P/E
23.68
P/S
10.44
EPS
3,205.74
Div Yield, %
3.60%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
13.61%
Revenues
31.85b
+4.25%
5,488,351,0007,526,841,0008,724,894,00016,830,130,00027,053,435,00029,417,020,00032,346,437,00030,553,855,00031,851,580,000
Net income
14.05b
+0.69%
2,964,901,0004,287,586,0005,006,558,00010,024,235,00013,299,596,00013,984,326,00015,623,029,00013,950,153,00014,045,891,000
CFO
26.14b
-36.43%
2,986,282,0006,195,532,0006,658,774,00029,821,340,00019,965,542,00019,322,813,00036,050,627,00041,125,626,00026,142,794,000
Dividend
Oct 30, 20252216 JPY/sh

Profile

Sekisui House Reit, Inc. is a real estate investment trust externally managed by Sekisui House Asset Management, Ltd. It invests in the real estate markets of Japan. The firm primarily invests in office buildings, along with such commercial properties as retail properties and hotels. Sekisui House Reit, Inc. was formed on September 8, 2014 and is based in Tokyo, Japan.
URL
https://sekisuihouse-reit.co.jp/
IPO date
Dec 03, 2014
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
31,851,580
4.25%
30,553,855
-5.54%
Cost of revenue
15,276,366
14,218,936
Unusual Expense (Income)
NOPBT
16,575,214
16,334,919
NOPBT Margin
52.04%
53.46%
Operating Taxes
3,325
1,210
Tax Rate
0.02%
0.01%
NOPAT
16,571,889
16,333,709
Net income
14,045,891
0.69%
13,950,153
-10.71%
Dividends
(15,312,099)
(15,254,866)
Dividend yield
4.39%
4.35%
Proceeds from repurchase of equity
8,022,855
BB yield
-2.29%
Debt
Debt current
44,545,000
39,010,000
Long-term debt
212,697,000
219,232,000
Deferred revenue
(1,567,813)
Other long-term liabilities
14,091,350
14,355,304
Net debt
244,043,115
246,339,555
Cash flow
Cash from operating activities
26,142,794
41,125,626
CAPEX
(2,305,569)
(51,690,262)
Cash from investing activities
(2,762,836)
(52,528,212)
Cash from financing activities
(16,312,099)
1,067,989
FCF
22,735,329
(6,818,502)
Balance
Cash
15,062,344
11,416,266
Long term investments
(1,863,459)
486,179
Excess cash
11,606,306
10,374,752
Stockholders' equity
168,698,516
169,910,776
Invested Capital
552,953,908
554,460,053
ROIC
2.99%
3.01%
ROCE
2.94%
2.88%
EV
Common stock shares outstanding
4,381
4,381
Price
79,600.00
-0.62%
80,100.00
-7.08%
Market cap
348,765,967
-0.62%
350,956,708
-5.07%
EV
592,809,082
597,296,263
EBITDA
21,844,483
21,400,128
EV/EBITDA
27.14
27.91
Interest
1,499,784
1,403,403
Interest/NOPBT
9.05%
8.59%