Loading...
XJPX3299
Market cap258mUSD
Jan 17, Last price  
1,734.00JPY
1D
-0.17%
1Q
4.71%
Jan 2017
139.17%
IPO
184.50%
Name

Mugen Estate Co Ltd

Chart & Performance

D1W1MN
XJPX:3299 chart
P/E
11.05
P/S
0.78
EPS
156.99
Div Yield, %
3.92%
Shrs. gr., 5y
-0.63%
Rev. gr., 5y
-0.86%
Revenues
51.64b
+65.29%
12,877,000,00020,830,575,00030,175,343,00045,706,748,00057,488,716,00063,568,000,00053,931,000,00039,677,000,00034,858,000,00033,956,000,00031,242,000,00051,640,000,000
Net income
3.65b
+133.57%
225,000,0001,127,658,0001,759,585,0003,382,083,0002,925,750,0004,276,000,0003,356,000,0001,688,000,000599,000,0001,276,000,0001,564,000,0003,653,000,000
CFO
5.37b
P
0-3,612,627,000-6,444,316,000-7,292,535,000-8,723,791,0007,266,000,000-7,220,000,0003,276,000,00010,981,000,0003,307,000,000-11,491,000,0005,374,000,000
Dividend
Dec 27, 202468 JPY/sh

Profile

MUGEN ESTATE Co.,Ltd. purchases and resells used real estate properties in Japan. It operates through Real Estate Trading Business, and Real Estate Leasing and Other Business segments. The company's property portfolio includes residential-type and investment-type properties, including condominiums, office blocks, buildings, and apartments; and detached houses. It is also involved in property leasing; interior and exterior refurbishment; property brokerage; and property management businesses. The company was founded in 1990 and is headquartered in Tokyo, Japan.
URL
https://www.mugen-estate.co.jp/
IPO date
Jun 18, 2014
Employees
295
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
51,640,000
65.29%
31,242,000
-7.99%
Cost of revenue
41,614,000
24,977,000
Unusual Expense (Income)
NOPBT
10,026,000
6,265,000
NOPBT Margin
19.42%
20.05%
Operating Taxes
1,568,000
713,000
Tax Rate
15.64%
11.38%
NOPAT
8,458,000
5,552,000
Net income
3,653,000
133.57%
1,564,000
22.57%
Dividends
(469,000)
(356,000)
Dividend yield
1.83%
3.08%
Proceeds from repurchase of equity
(198,000)
BB yield
1.72%
Debt
Debt current
13,979,000
15,634,000
Long-term debt
32,053,000
33,683,000
Deferred revenue
324,000
Other long-term liabilities
991,000
672,000
Net debt
25,609,000
31,542,000
Cash flow
Cash from operating activities
5,374,000
(11,491,000)
CAPEX
(515,000)
(155,000)
Cash from investing activities
(498,000)
(157,000)
Cash from financing activities
(2,153,000)
11,847,000
FCF
7,986,000
(7,698,000)
Balance
Cash
20,420,000
17,754,000
Long term investments
3,000
21,000
Excess cash
17,841,000
16,212,900
Stockholders' equity
53,089,000
74,265,000
Invested Capital
58,638,000
58,070,100
ROIC
14.49%
10.79%
ROCE
13.11%
8.47%
EV
Common stock shares outstanding
23,672
23,649
Price
1,082.00
121.72%
488.00
1.46%
Market cap
25,613,072
121.93%
11,540,901
-0.44%
EV
78,460,072
94,676,901
EBITDA
10,743,000
6,929,000
EV/EBITDA
7.30
13.66
Interest
724,000
655,000
Interest/NOPBT
7.22%
10.45%