Loading...
XJPX3290
Market cap403mUSD
Jan 21, Last price  
233,100.00JPY
1D
0.13%
1Q
-1.40%
Jan 2017
17.73%
IPO
11.80%
Name

One REIT Inc

Chart & Performance

D1W1MN
XJPX:3290 chart
P/E
17.06
P/S
6.78
EPS
13,663.62
Div Yield, %
5.66%
Shrs. gr., 5y
7.10%
Rev. gr., 5y
4.79%
Revenues
9.23b
+3.75%
6,358,000,0006,110,614,0005,987,460,0006,832,430,0007,306,893,0007,916,315,0008,395,089,0008,950,021,0008,900,876,0009,234,647,000
Net income
3.67b
-4.71%
2,066,000,0001,803,779,0001,772,299,0002,226,291,0003,025,997,0003,375,203,0003,809,775,0003,634,900,0003,849,395,0003,668,246,000
CFO
4.92b
-7.00%
6,618,000,0003,063,897,0002,799,803,0003,386,543,00027,968,381,0005,015,878,0009,015,235,00013,475,689,0005,290,731,0004,920,526,000
Dividend
Feb 27, 20250 JPY/sh

Profile

One REIT, Inc. operates as a real estate investment trust. It aims to achieve stable earnings and sustainable growth of its investment assets to maximize investment value from mid- to long-term perspectives, by investing in specific assets, including office buildings and commercial facilities in Tokyo metropolitan area, government-decreed cities and other major cities. The company was founded on June 25, 2013 and is headquartered in Tokyo, Japan.
URL
https://one-reit.com/index.html
IPO date
Oct 09, 2013
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
9,234,647
3.75%
8,900,876
-0.55%
Cost of revenue
4,835,843
4,346,242
Unusual Expense (Income)
NOPBT
4,398,804
4,554,634
NOPBT Margin
47.63%
51.17%
Operating Taxes
1,840
1,587
Tax Rate
0.04%
0.03%
NOPAT
4,396,964
4,553,047
Net income
3,668,246
-4.71%
3,849,395
5.90%
Dividends
(3,748,293)
(3,777,784)
Dividend yield
5.48%
5.18%
Proceeds from repurchase of equity
(7,876,170)
BB yield
10.80%
Debt
Debt current
14,420,000
9,000,000
Long-term debt
51,074,000
52,574,000
Deferred revenue
Other long-term liabilities
6,314,363
6,185,988
Net debt
61,584,000
57,623,200
Cash flow
Cash from operating activities
4,920,526
5,290,731
CAPEX
(4,717,383)
(16,532,128)
Cash from investing activities
(4,587,874)
(15,864,379)
Cash from financing activities
171,706
12,080,965
FCF
173,464
(11,291,543)
Balance
Cash
3,910,000
3,933,890
Long term investments
16,910
Excess cash
3,448,268
3,505,756
Stockholders' equity
61,158,189
61,239,292
Invested Capital
129,518,284
125,222,838
ROIC
3.45%
3.88%
ROCE
3.31%
3.54%
EV
Common stock shares outstanding
268
268
Price
255,000.00
-6.15%
271,700.00
-17.16%
Market cap
68,459,340
-6.15%
72,942,756
-7.30%
EV
130,043,340
130,565,956
EBITDA
5,600,074
5,675,011
EV/EBITDA
23.22
23.01
Interest
535,474
375,935
Interest/NOPBT
12.17%
8.25%