Loading...
XJPX3289
Market cap4.30bUSD
Dec 24, Last price  
946.00JPY
1D
0.19%
1Q
-5.92%
Jan 2017
37.10%
IPO
-7.07%
Name

Tokyu Fudosan Holdings Corp

Chart & Performance

D1W1MN
XJPX:3289 chart
P/E
9.85
P/S
0.61
EPS
96.05
Div Yield, %
3.04%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
4.11%
Revenues
1.10t
+9.66%
540,303,000,000558,646,000,000573,549,000,000633,406,000,000574,361,000,000552,067,000,000571,443,000,000556,841,000,000219,164,000,000714,067,000,000773,149,000,000815,479,000,000808,503,000,000866,126,000,000901,884,000,000963,198,000,000907,735,000,000989,049,000,0001,005,836,000,0001,103,047,000,000
Net income
68.55b
+42.13%
7,566,000,00010,143,000,00031,364,000,00028,696,000,00010,192,000,00011,058,000,00011,597,000,00034,200,000,00013,443,000,00023,712,000,00025,230,000,00028,718,000,00031,518,000,00035,185,000,00037,459,000,00038,611,000,00021,668,000,00035,133,000,00048,227,000,00068,545,000,000
CFO
156.47b
+65.15%
34,467,000,00054,232,000,00013,844,000,00024,910,000,00013,354,000,00072,476,000,00066,178,000,00044,885,000,000-13,504,000,000-38,488,000,00087,922,000,00068,925,000,00012,265,000,00044,522,000,000-6,660,000,000100,411,000,00076,453,000,00094,739,000,000156,465,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Tokyu Fudosan Holdings Corporation, together with its subsidiaries, engages in the real estate business in Japan and internationally. The company operates through four segments: Urban Development, Strategic Investment, Property Management & Operation, and Real Estate Agents. The Urban Development segment develops and operates office buildings, commercial facilities, condominiums, leased housing, and other facilities. The Strategic Investment segment develops and improves infrastructures, such as renewable energy power generation and logistics facilities. The Property Management & Operation segment manages condominiums, buildings and facilities, and other properties; and constructs rental conference rooms and hotels, as well as leisure, healthcare, and environmental and greening management facilities. The Real-Estate Agents segment provides real-estate sales agent service and consignment sales; and engages in operations related to rental housing management. It also owns and manages resort facilities, urban style hotels, senior housings, and membership sports clubs. The company was founded in 1918 and is headquartered in Tokyo, Japan.
URL
https://www.tokyu-fudosan-hd.co.jp/
IPO date
Oct 01, 2013
Employees
21,614
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,103,047,000
9.66%
1,005,836,000
1.70%
989,049,000
8.96%
Cost of revenue
982,808,000
820,202,000
808,080,000
Unusual Expense (Income)
NOPBT
120,239,000
185,634,000
180,969,000
NOPBT Margin
10.90%
18.46%
18.30%
Operating Taxes
33,480,000
21,835,000
19,892,000
Tax Rate
27.84%
11.76%
10.99%
NOPAT
86,759,000
163,799,000
161,077,000
Net income
68,545,000
42.13%
48,227,000
37.27%
35,133,000
62.14%
Dividends
(20,514,000)
(12,956,000)
(11,514,000)
Dividend yield
2.31%
2.84%
2.37%
Proceeds from repurchase of equity
1,737,000
219,698,000
84,532,000
BB yield
-0.20%
-48.22%
-17.44%
Debt
Debt current
167,284,000
166,431,000
178,469,000
Long-term debt
1,440,348,000
1,335,129,000
1,262,554,000
Deferred revenue
30,737,000
29,313,000
Other long-term liabilities
300,621,000
258,227,000
252,462,000
Net debt
1,011,484,000
1,021,379,000
1,018,035,000
Cash flow
Cash from operating activities
156,465,000
94,739,000
76,453,000
CAPEX
(245,315,000)
(84,625,000)
(46,263,000)
Cash from investing activities
(178,190,000)
(120,060,000)
(31,786,000)
Cash from financing activities
97,774,000
42,764,000
(81,273,000)
FCF
67,952,000
94,950,000
191,797,000
Balance
Cash
263,193,000
186,008,000
177,596,000
Long term investments
332,955,000
294,173,000
245,392,000
Excess cash
540,995,650
429,889,200
373,535,550
Stockholders' equity
610,956,000
1,170,724,000
1,077,845,000
Invested Capital
2,121,647,350
2,031,609,800
1,954,850,450
ROIC
4.18%
8.22%
8.23%
ROCE
4.47%
7.46%
7.68%
EV
Common stock shares outstanding
711,030
717,516
719,317
Price
1,248.50
96.61%
635.00
-5.79%
674.00
2.90%
Market cap
887,720,955
94.84%
455,622,660
-6.02%
484,819,658
2.92%
EV
1,920,955,955
2,122,302,660
2,115,148,658
EBITDA
169,916,000
230,136,000
224,297,000
EV/EBITDA
11.31
9.22
9.43
Interest
12,017,000
10,748,000
11,087,000
Interest/NOPBT
9.99%
5.79%
6.13%