Loading...
XJPX3288
Market cap3.99bUSD
Dec 24, Last price  
5,386.00JPY
1D
0.11%
1Q
-4.28%
Jan 2017
287.48%
IPO
736.66%
Name

Open House Group Co Ltd

Chart & Performance

D1W1MN
XJPX:3288 chart
P/E
6.82
P/S
0.55
EPS
790.07
Div Yield, %
2.67%
Shrs. gr., 5y
1.43%
Rev. gr., 5y
24.06%
Revenues
1.15t
+20.55%
62,318,000,00096,999,000,000112,145,000,000179,317,000,000247,210,000,000304,651,000,000390,735,000,000540,376,000,000575,951,000,000810,540,000,000952,686,000,0001,148,484,000,000
Net income
92.05b
+18.19%
2,523,000,0005,661,000,0007,763,000,00012,637,000,00018,709,000,00024,797,000,00031,806,000,00039,405,000,00059,491,000,00069,582,000,00077,884,000,00092,050,000,000
CFO
17.39b
P
-13,637,000,0004,219,000,000-11,382,000,000-15,216,000,0009,817,000,000-799,000,000-10,017,000,00014,344,000,00048,793,000,00050,123,000,000-16,353,000,00017,393,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

Open House Group Co., Ltd. operates in the real estate and other businesses. It provides real estate sales agency/brokerage services. The company also sells newly built detached houses and residential land; and develops and sells new condominiums. In addition, it engages in the real estate investment and finance businesses. The company was formerly known as Open House Co., Ltd. and changed its name to Open House Group Co., Ltd. in January 2022. Open House Group Co., Ltd. was incorporated in 1996 and is headquartered in Tokyo, Japan.
URL
https://oh.openhouse-group.com/
IPO date
Sep 20, 2013
Employees
4,493
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
1,148,484,000
20.55%
952,686,000
17.54%
Cost of revenue
944,291,000
780,893,000
Unusual Expense (Income)
NOPBT
204,193,000
171,793,000
NOPBT Margin
17.78%
18.03%
Operating Taxes
38,526,000
37,050,000
Tax Rate
18.87%
21.57%
NOPAT
165,667,000
134,743,000
Net income
92,050,000
18.19%
77,884,000
11.93%
Dividends
(16,753,000)
(15,648,000)
Dividend yield
2.73%
2.56%
Proceeds from repurchase of equity
56,000
(29,902,000)
BB yield
-0.01%
4.90%
Debt
Debt current
231,433,000
183,813,000
Long-term debt
344,111,000
325,168,000
Deferred revenue
35,854,000
Other long-term liabilities
821,000
(35,428,000)
Net debt
152,710,000
146,405,000
Cash flow
Cash from operating activities
17,393,000
(16,353,000)
CAPEX
(6,381,000)
(3,626,000)
Cash from investing activities
(35,575,000)
(4,367,000)
Cash from financing activities
49,103,000
24,694,000
FCF
55,688,000
27,075,000
Balance
Cash
401,879,000
349,305,000
Long term investments
20,955,000
13,271,000
Excess cash
365,409,800
314,941,700
Stockholders' equity
445,501,000
375,836,000
Invested Capital
691,165,200
569,852,300
ROIC
26.28%
26.24%
ROCE
19.33%
19.41%
EV
Common stock shares outstanding
120,738
124,642
Price
5,074.00
3.66%
4,895.00
-26.06%
Market cap
612,624,607
0.41%
610,123,731
-27.10%
EV
829,142,607
814,134,731
EBITDA
205,680,000
173,168,000
EV/EBITDA
4.03
4.70
Interest
3,965,000
3,531,000
Interest/NOPBT
1.94%
2.06%