Loading...
XJPX
3288
Market cap5.02bUSD
May 09, Last price  
6,264.00JPY
1D
-0.40%
1Q
24.36%
Jan 2017
350.65%
IPO
873.05%
Name

Open House Group Co Ltd

Chart & Performance

D1W1MN
XJPX:3288 chart
No data to show
P/E
7.85
P/S
0.56
EPS
797.49
Div Yield, %
2.65%
Shrs. gr., 5y
1.05%
Rev. gr., 5y
19.12%
Revenues
1.30t
+12.83%
62,318,000,00096,999,000,000112,145,000,000179,317,000,000247,210,000,000304,651,000,000390,735,000,000540,376,000,000575,951,000,000810,540,000,000952,686,000,0001,148,484,000,0001,295,862,000,000
Net income
92.92b
+0.95%
2,523,000,0005,661,000,0007,763,000,00012,637,000,00018,709,000,00024,797,000,00031,806,000,00039,405,000,00059,491,000,00069,582,000,00077,884,000,00092,050,000,00092,921,000,000
CFO
104.76b
+502.33%
-13,637,000,0004,219,000,000-11,382,000,000-15,216,000,0009,817,000,000-799,000,000-10,017,000,00014,344,000,00048,793,000,00050,123,000,000-16,353,000,00017,393,000,000104,764,000,000
Dividend
Sep 29, 20250 JPY/sh
Earnings
May 13, 2025

Profile

Open House Group Co., Ltd. operates in the real estate and other businesses. It provides real estate sales agency/brokerage services. The company also sells newly built detached houses and residential land; and develops and sells new condominiums. In addition, it engages in the real estate investment and finance businesses. The company was formerly known as Open House Co., Ltd. and changed its name to Open House Group Co., Ltd. in January 2022. Open House Group Co., Ltd. was incorporated in 1996 and is headquartered in Tokyo, Japan.
URL
https://oh.openhouse-group.com/
IPO date
Sep 20, 2013
Employees
4,493
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
1,295,862,000
12.83%
1,148,484,000
20.55%
952,686,000
17.54%
Cost of revenue
1,088,944,000
944,291,000
780,893,000
Unusual Expense (Income)
NOPBT
206,918,000
204,193,000
171,793,000
NOPBT Margin
15.97%
17.78%
18.03%
Operating Taxes
33,667,000
38,526,000
37,050,000
Tax Rate
16.27%
18.87%
21.57%
NOPAT
173,251,000
165,667,000
134,743,000
Net income
92,921,000
0.95%
92,050,000
18.19%
77,884,000
11.93%
Dividends
(20,955,000)
(16,753,000)
(15,648,000)
Dividend yield
3.26%
2.73%
2.56%
Proceeds from repurchase of equity
(19,825,000)
56,000
(29,902,000)
BB yield
3.08%
-0.01%
4.90%
Debt
Debt current
216,520,000
231,433,000
183,813,000
Long-term debt
395,250,000
344,111,000
325,168,000
Deferred revenue
35,854,000
Other long-term liabilities
2,136,000
821,000
(35,428,000)
Net debt
201,813,000
152,710,000
146,405,000
Cash flow
Cash from operating activities
104,764,000
17,393,000
(16,353,000)
CAPEX
(4,842,000)
(6,381,000)
(3,626,000)
Cash from investing activities
(22,584,000)
(35,575,000)
(4,367,000)
Cash from financing activities
(69,253,000)
49,103,000
24,694,000
FCF
110,882,000
55,688,000
27,075,000
Balance
Cash
409,957,000
401,879,000
349,305,000
Long term investments
20,955,000
13,271,000
Excess cash
345,163,900
365,409,800
314,941,700
Stockholders' equity
524,894,000
445,501,000
375,836,000
Invested Capital
804,659,100
691,165,200
569,852,300
ROIC
23.16%
26.28%
26.24%
ROCE
18.00%
19.33%
19.41%
EV
Common stock shares outstanding
118,937
120,738
124,642
Price
5,405.00
6.52%
5,074.00
3.66%
4,895.00
-26.06%
Market cap
642,856,420
4.93%
612,624,607
0.41%
610,123,731
-27.10%
EV
915,867,420
829,142,607
814,134,731
EBITDA
209,174,000
205,680,000
173,168,000
EV/EBITDA
4.38
4.03
4.70
Interest
5,512,000
3,965,000
3,531,000
Interest/NOPBT
2.66%
1.94%
2.06%