Loading...
XJPX3282
Market cap1.37bUSD
Jan 14, Last price  
277,800.00JPY
1D
0.22%
1Q
-8.92%
Jan 2017
5.83%
IPO
79.23%
Name

Comforia Residential Reit Inc

Chart & Performance

D1W1MN
XJPX:3282 chart
P/E
24.79
P/S
10.16
EPS
11,207.90
Div Yield, %
3.72%
Shrs. gr., 5y
4.29%
Rev. gr., 5y
4.93%
Revenues
21.34b
+2.25%
4,771,866,0006,691,285,0009,055,306,00011,581,866,00013,951,053,00015,505,217,00016,781,139,00017,819,086,00020,336,608,00019,218,832,00020,874,518,00021,344,062,000
Net income
8.75b
+7.65%
1,989,166,0002,851,238,0003,816,156,0004,452,035,0004,944,080,0005,866,076,0006,621,045,0007,086,421,0008,840,124,0007,321,649,0008,124,807,0008,745,996,000
CFO
13.01b
+3.23%
2,989,629,0004,458,506,0005,722,288,0009,062,035,0007,621,230,00010,036,215,00010,922,579,00011,734,414,00016,121,554,00010,547,945,00012,605,179,00013,012,167,000
Dividend
Jan 30, 20250 JPY/sh
Earnings
Mar 13, 2025

Profile

Since our establishment on June 8, 2010, we have continuously expanded our asset size and gained operational experience. Thanks to all of our unitholders and other stakeholders for their continued support and co-operation CRR was listed on the J-REIT section of the Tokyo Stock Exchange on February 6, 2013. Under our basic policies of “investments in residential properties with high growth potential” and “utilization of the TOKYU FUDOSAN HOLDINGS Group ”, we will continue to invest on rental residences, mainly in the Tokyo metropolitan area, for singles and small families. We will fully utilize the concept and know-how of the urban rental residence “Comforia” series, which the TOKYU LAND CORPORATION has produced.
URL
https://www.comforia-reit.co.jp/
IPO date
Feb 06, 2013
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
21,344,062
2.25%
20,874,518
8.61%
19,218,832
-5.50%
Cost of revenue
10,904,745
11,150,106
10,423,757
Unusual Expense (Income)
NOPBT
10,439,317
9,724,412
8,795,075
NOPBT Margin
48.91%
46.59%
45.76%
Operating Taxes
17,909
17,890
72,687
Tax Rate
0.17%
0.18%
0.83%
NOPAT
10,421,408
9,706,522
8,722,388
Net income
8,745,996
7.65%
8,124,807
10.97%
7,321,649
-17.18%
Dividends
(8,069,944)
(7,747,171)
(7,901,721)
Dividend yield
3.44%
3.13%
3.33%
Proceeds from repurchase of equity
6,523,203
BB yield
-2.78%
Debt
Debt current
22,876,826
21,780,000
18,959,000
Long-term debt
144,370,000
142,230,000
133,470,000
Deferred revenue
Other long-term liabilities
3,634,639
3,486,121
3,354,115
Net debt
157,524,116
154,828,596
142,227,143
Cash flow
Cash from operating activities
13,012,167
12,605,179
10,547,945
CAPEX
(19,445,103)
(22,467,220)
(21,414,578)
Cash from investing activities
(19,377,672)
(22,356,944)
(21,184,620)
Cash from financing activities
5,865,094
9,058,446
9,407,359
FCF
3,325,132
(7,924,351)
(8,123,700)
Balance
Cash
9,722,710
9,181,404
10,201,857
Long term investments
Excess cash
8,655,507
8,137,678
9,240,915
Stockholders' equity
153,541,225
148,121,002
142,063,334
Invested Capital
322,263,303
307,452,764
288,559,973
ROIC
3.31%
3.26%
3.13%
ROCE
3.15%
3.08%
2.95%
EV
Common stock shares outstanding
757
727
704
Price
309,500.00
-9.10%
340,500.00
1.19%
336,500.00
-3.99%
Market cap
234,287,786
-5.29%
247,375,634
4.36%
237,043,050
-1.04%
EV
391,811,902
402,204,230
379,270,194
EBITDA
13,601,537
12,743,836
11,649,451
EV/EBITDA
28.81
31.56
32.56
Interest
1,073,765
953,591
841,882
Interest/NOPBT
10.29%
9.81%
9.57%