Loading...
XJPX3280
Market cap27mUSD
Jan 08, Last price  
719.00JPY
1D
-0.28%
1Q
-2.44%
Jan 2017
10.96%
IPO
16.97%
Name

STrust Co Ltd

Chart & Performance

D1W1MN
XJPX:3280 chart
P/E
5.95
P/S
0.24
EPS
120.87
Div Yield, %
3.02%
Shrs. gr., 5y
-0.56%
Rev. gr., 5y
2.88%
Revenues
18.04b
+15.53%
6,948,811,0008,638,592,00010,286,000,00011,941,000,00012,827,000,00013,763,000,00013,923,000,00015,659,000,00015,233,000,00016,669,000,00016,035,000,00015,619,000,00018,044,000,000
Net income
729m
-13.01%
280,380,000472,510,000543,000,000586,000,000600,000,000614,000,000719,000,000891,000,000385,000,000548,000,000441,000,000838,000,000729,000,000
CFO
1.70b
P
-412,764,000-538,260,000-455,000,000-875,000,0001,586,000,000772,000,000922,000,000-2,359,000,000-2,514,000,000-4,920,000,0001,020,000,000-1,821,000,0001,697,000,000
Dividend
Feb 27, 20250 JPY/sh
Earnings
Apr 07, 2025

Profile

STrust Co.,Ltd. engages in the real estate business in Japan. The company primarily plans, develops, and sells condominiums and detached houses. It is also involved in the management of condominiums; non-life insurance agency; and rental of offices, commercial facilities, etc. The company was incorporated in 1999 and is headquartered in Shimonoseki, Japan. STrust Co.,Ltd. is a subsidiary of Saibu Gas Holdings Co., Ltd.
URL
https://www.strust.co.jp/
IPO date
Nov 21, 2012
Employees
73
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
18,044,000
15.53%
15,619,000
-2.59%
16,035,000
-3.80%
Cost of revenue
16,772,000
14,234,000
15,219,000
Unusual Expense (Income)
NOPBT
1,272,000
1,385,000
816,000
NOPBT Margin
7.05%
8.87%
5.09%
Operating Taxes
355,000
385,000
209,000
Tax Rate
27.91%
27.80%
25.61%
NOPAT
917,000
1,000,000
607,000
Net income
729,000
-13.01%
838,000
90.02%
441,000
-19.53%
Dividends
(131,000)
(107,000)
(83,000)
Dividend yield
3.40%
3.04%
2.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
13,788,000
11,776,000
9,219,000
Long-term debt
7,489,000
8,352,000
7,374,000
Deferred revenue
(8,000)
Other long-term liabilities
376,000
303,000
274,000
Net debt
13,527,000
13,795,000
11,032,000
Cash flow
Cash from operating activities
1,697,000
(1,821,000)
1,020,000
CAPEX
(923,000)
(819,000)
(47,000)
Cash from investing activities
(544,000)
(832,000)
73,000
Cash from financing activities
327,000
3,420,000
(1,968,000)
FCF
489,000
(2,490,000)
1,033,000
Balance
Cash
7,690,000
6,210,000
5,444,000
Long term investments
60,000
123,000
117,000
Excess cash
6,847,800
5,552,050
4,759,250
Stockholders' equity
7,831,000
14,917,000
6,502,000
Invested Capital
23,079,200
22,184,950
19,004,750
ROIC
4.05%
4.86%
3.16%
ROCE
4.25%
4.99%
3.43%
EV
Common stock shares outstanding
5,995
5,968
5,941
Price
642.00
8.81%
590.00
4.06%
567.00
-17.83%
Market cap
3,848,868
9.31%
3,520,952
4.53%
3,368,334
-17.52%
EV
17,375,868
25,004,952
14,400,334
EBITDA
1,407,000
1,463,000
877,000
EV/EBITDA
12.35
17.09
16.42
Interest
192,000
158,000
132,000
Interest/NOPBT
15.09%
11.41%
16.18%