Loading...
XJPX3279
Market cap1.66bUSD
Dec 27, Last price  
330,500.00JPY
1D
1.07%
1Q
-1.34%
Jan 2017
-40.02%
IPO
44.96%
Name

Activia Properties Inc

Chart & Performance

D1W1MN
XJPX:3279 chart
P/E
14.99
P/S
7.52
EPS
22,049.32
Div Yield, %
5.93%
Shrs. gr., 5y
3.02%
Rev. gr., 5y
5.11%
Revenues
34.83b
+9.90%
11,928,405,00015,953,695,00018,821,859,00021,092,939,00024,827,941,00027,142,414,00030,386,344,00030,057,901,00030,362,016,00031,690,895,00034,826,903,000
Net income
17.47b
+12.13%
6,664,654,0008,028,624,0009,372,469,00010,606,331,00012,369,036,00013,307,384,00015,543,509,00014,695,689,00015,003,179,00015,575,906,00017,465,398,000
CFO
62.48b
+155.16%
9,222,965,00010,693,270,00013,561,375,00012,457,163,00016,305,621,00015,932,042,00021,959,590,00038,523,109,00029,747,442,00024,487,267,00062,480,960,000
Dividend
Nov 28, 20240 JPY/sh
Earnings
Jan 17, 2025

Profile

Activia Properties Inc. invests primarily in Urban Retail and Tokyo Office Properties. API seeks to increase unitholder value by building a portfolio of properties that are competitive in the medium- to long-term and operating it. To build a portfolio of properties that can expect stable and sustainable customer demand, we believe that in addition to the location, use, scale, and quality of properties, reducing our environmental footprint and contributing to the surrounding communities and environment are important.
URL
https://www.activia-reit.co.jp/
IPO date
Jun 13, 2012
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
34,826,903
9.90%
31,690,895
4.38%
Cost of revenue
12,645,346
13,929,089
Unusual Expense (Income)
NOPBT
22,181,557
17,761,806
NOPBT Margin
63.69%
56.05%
Operating Taxes
16,497
156,200
Tax Rate
0.07%
0.88%
NOPAT
22,165,060
17,605,606
Net income
17,465,398
12.13%
15,575,906
3.82%
Dividends
(15,527,782)
(15,426,952)
Dividend yield
4.72%
4.45%
Proceeds from repurchase of equity
(1,999,983)
22,779,334
BB yield
0.61%
-6.57%
Debt
Debt current
34,500,000
33,249,000
Long-term debt
231,350,000
227,100,000
Deferred revenue
Other long-term liabilities
23,745,370
22,616,511
Net debt
244,478,635
240,299,502
Cash flow
Cash from operating activities
62,480,960
24,487,267
CAPEX
(47,874,132)
(1,020,296)
Cash from investing activities
(46,746,108)
(2,550,876)
Cash from financing activities
(12,372,216)
(19,808,361)
FCF
17,720,319
25,602,114
Balance
Cash
21,367,770
18,682,435
Long term investments
3,595
1,367,063
Excess cash
19,630,020
18,464,953
Stockholders' equity
274,799,877
274,906,416
Invested Capital
544,768,822
538,871,216
ROIC
4.09%
3.24%
ROCE
3.93%
3.19%
EV
Common stock shares outstanding
809
813
Price
406,500.00
-4.80%
427,000.00
-1.16%
Market cap
328,956,060
-5.19%
346,964,828
-2.38%
EV
573,434,695
587,264,330
EBITDA
25,122,974
20,506,554
EV/EBITDA
22.83
28.64
Interest
1,486,818
1,402,945
Interest/NOPBT
6.70%
7.90%