Loading...
XJPX
3279
Market cap1.99bUSD
Jun 13, Last price  
120,700.00JPY
1D
1.17%
1Q
-63.86%
Jan 2017
-78.09%
IPO
-47.06%
Name

Activia Properties Inc

Chart & Performance

D1W1MN
P/E
20.25
P/S
9.07
EPS
5,959.83
Div Yield, %
7.76%
Shrs. gr., 5y
0.72%
Rev. gr., 5y
0.80%
Revenues
31.62b
-9.21%
11,928,405,00015,953,695,00018,821,859,00021,092,939,00024,827,941,00027,142,414,00030,386,344,00030,057,901,00030,362,016,00031,690,895,00034,826,903,00031,618,914,000
Net income
14.16b
-18.91%
6,664,654,0008,028,624,0009,372,469,00010,606,331,00012,369,036,00013,307,384,00015,543,509,00014,695,689,00015,003,179,00015,575,906,00017,465,398,00014,162,464,000
CFO
21.63b
-65.38%
9,222,965,00010,693,270,00013,561,375,00012,457,163,00016,305,621,00015,932,042,00021,959,590,00038,523,109,00029,747,442,00024,487,267,00062,480,960,00021,632,810,000
Dividend
May 29, 20258700 JPY/sh
Earnings
Jul 18, 2025

Profile

Activia Properties Inc. invests primarily in Urban Retail and Tokyo Office Properties. API seeks to increase unitholder value by building a portfolio of properties that are competitive in the medium- to long-term and operating it. To build a portfolio of properties that can expect stable and sustainable customer demand, we believe that in addition to the location, use, scale, and quality of properties, reducing our environmental footprint and contributing to the surrounding communities and environment are important.
URL
https://www.activia-reit.co.jp/
IPO date
Jun 13, 2012
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑112023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
31,618,914
-9.21%
34,826,903
9.90%
31,690,895
4.38%
Cost of revenue
15,203,810
12,645,346
13,929,089
Unusual Expense (Income)
NOPBT
16,415,104
22,181,557
17,761,806
NOPBT Margin
51.92%
63.69%
56.05%
Operating Taxes
1,486
16,497
156,200
Tax Rate
0.01%
0.07%
0.88%
NOPAT
16,413,618
22,165,060
17,605,606
Net income
14,162,464
-18.91%
17,465,398
12.13%
15,575,906
3.82%
Dividends
(15,178,358)
(15,527,782)
(15,426,952)
Dividend yield
5.94%
4.72%
4.45%
Proceeds from repurchase of equity
(5,999,850)
(1,999,983)
22,779,334
BB yield
2.35%
0.61%
-6.57%
Debt
Debt current
38,880,000
34,500,000
33,249,000
Long-term debt
225,970,000
231,350,000
227,100,000
Deferred revenue
Other long-term liabilities
24,013,580
23,745,370
22,616,511
Net debt
248,008,375
244,478,635
240,299,502
Cash flow
Cash from operating activities
21,632,810
62,480,960
24,487,267
CAPEX
(3,216,259)
(47,874,132)
(1,020,296)
Cash from investing activities
(3,256,183)
(46,746,108)
(2,550,876)
Cash from financing activities
(22,543,259)
(12,372,216)
(19,808,361)
FCF
20,380,060
17,720,319
25,602,114
Balance
Cash
16,841,625
21,367,770
18,682,435
Long term investments
3,595
1,367,063
Excess cash
15,260,679
19,630,020
18,464,953
Stockholders' equity
266,080,097
274,799,877
274,906,416
Invested Capital
541,387,393
544,768,822
538,871,216
ROIC
3.02%
4.09%
3.24%
ROCE
2.95%
3.93%
3.19%
EV
Common stock shares outstanding
796
809
813
Price
321,000.00
-21.03%
406,500.00
-4.80%
427,000.00
-1.16%
Market cap
255,368,661
-22.37%
328,956,060
-5.19%
346,964,828
-2.38%
EV
503,377,036
573,434,695
587,264,330
EBITDA
19,503,525
25,122,974
20,506,554
EV/EBITDA
25.81
22.83
28.64
Interest
1,604,812
1,486,818
1,402,945
Interest/NOPBT
9.78%
6.70%
7.90%