Loading...
XJPX3249
Market cap1.84bUSD
Dec 26, Last price  
114,700.00JPY
1D
1.59%
1Q
-6.14%
Jan 2017
-17.63%
IPO
95.65%
Name

Industrial & Infrastructure Fund Investment Corp

Chart & Performance

D1W1MN
XJPX:3249 chart
P/E
18.26
P/S
7.41
EPS
6,280.90
Div Yield, %
4.88%
Shrs. gr., 5y
4.19%
Rev. gr., 5y
13.96%
Revenues
39.23b
+0.18%
6,263,340,0006,402,706,0006,822,230,0009,495,794,00011,829,250,00013,351,852,00015,145,927,00015,955,496,00018,662,555,00020,409,128,00022,033,651,00029,242,232,00033,687,694,00039,163,142,00039,233,405,000
Net income
15.93b
+19.23%
1,692,919,0002,081,558,0002,181,271,0003,876,259,0004,956,668,0005,550,040,0006,388,566,0006,824,049,0008,694,045,0009,814,754,00010,888,538,00013,281,456,00012,279,837,00013,360,140,00015,929,736,000
CFO
29.10b
+49.83%
10,615,157,00011,681,888,0003,070,000,0005,332,823,0006,618,622,0008,134,434,0008,743,899,00017,853,542,00011,191,212,00013,401,532,00014,124,554,00028,779,584,00026,176,940,00019,420,701,00029,098,248,000
Dividend
Jan 30, 20250 JPY/sh
Earnings
Mar 12, 2025

Profile

Industrial and Infrastructure Fund Investment Corporation (“IIF”) is the first J-REIT focused on acquiring and operating both industrial and infrastructure properties in Japan-properties that play a vital role in the Japanese economy, and for which IIF expects to see stable demand in the mid to long term. With respect to industrial properties, IIF intends to invest in a diverse portfolio of properties, including manufacturing and research and development facilities.
URL
https://www.iif-reit.com/
IPO date
Oct 18, 2007
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑072022‑072021‑072020‑072019‑072018‑072016‑122015‑122014‑12
Income
Revenues
39,233,405
0.18%
39,163,142
16.25%
33,687,694
15.20%
Cost of revenue
20,514,833
25,957,201
19,111,257
Unusual Expense (Income)
NOPBT
18,718,572
13,205,941
14,576,437
NOPBT Margin
47.71%
33.72%
43.27%
Operating Taxes
4,213
19,762,200
2,182
Tax Rate
0.02%
149.65%
0.01%
NOPAT
18,714,359
(6,556,259)
14,574,255
Net income
15,929,736
19.23%
13,360,140
8.80%
12,279,837
-7.54%
Dividends
(14,194,160)
(12,879,044)
(13,097,534)
Dividend yield
5.04%
3.42%
Proceeds from repurchase of equity
46,772,816
10,431,041
BB yield
-16.61%
Debt
Debt current
33,800,000
26,000,000
23,500,000
Long-term debt
248,483,000
186,283,000
179,283,000
Deferred revenue
Other long-term liabilities
20,448,287
19,123,134
18,944,398
Net debt
256,346,143
170,831,148
167,119,355
Cash flow
Cash from operating activities
29,098,248
19,420,701
26,176,940
CAPEX
(124,047,379)
(21,768,925)
(27,406,332)
Cash from investing activities
(139,485,905)
(21,866,463)
(25,595,018)
Cash from financing activities
104,338,423
2,351,995
(4,738,683)
FCF
(424,217,494)
306,102,160
323,639
Balance
Cash
25,580,857
41,368,852
35,580,310
Long term investments
356,000
83,000
83,335
Excess cash
23,975,187
39,493,695
33,979,260
Stockholders' equity
246,190,935
195,687,655
189,389,971
Invested Capital
524,959,767
387,306,935
376,523,053
ROIC
4.10%
3.95%
ROCE
3.41%
3.09%
3.55%
EV
Common stock shares outstanding
2,108
2,070
Price
133,600.00
-10.22%
148,800.00
-19.61%
185,100.00
-12.65%
Market cap
281,563,069
 
383,159,776
-12.40%
EV
537,909,212
550,310,554
EBITDA
23,714,256
17,724,269
19,193,722
EV/EBITDA
22.68
28.67
Interest
1,677,559
1,432,393
1,441,477
Interest/NOPBT
8.96%
10.85%
9.89%