Loading...
XJPX
3221
Market cap166mUSD
Oct 10, Last price  
2,521.00JPY
1D
-0.12%
1Q
-0.87%
Jan 2017
93.18%
IPO
269.78%
Name

Yossix Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
14.66
P/S
1.13
EPS
172.01
Div Yield, %
0.63%
Shrs. gr., 5y
-0.26%
Rev. gr., 5y
4.13%
Revenues
22.91b
+8.47%
7,639,650,0009,001,880,00010,975,267,00012,714,515,00015,683,213,00017,934,390,00018,709,079,0009,697,002,0008,581,494,00017,089,433,00021,117,309,00022,905,077,000
Net income
1.76b
-2.81%
384,073,000517,253,000712,100,000870,791,0001,221,690,0001,538,376,0001,256,975,000-1,269,464,0001,856,514,000961,658,0001,809,337,0001,758,418,000
CFO
875m
-76.89%
525,096,0001,205,929,0001,237,960,0001,410,682,0002,671,241,0002,255,607,0001,092,021,00066,233,0001,645,239,0001,613,668,0003,785,249,000874,736,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Yossix Holdings Co.,Ltd. engages in the restaurant business in Japan. The company also designs and constructs stores. As of March 31, 2020, it operated 343 stores. The company was formerly known as Yossix Co.,Ltd. Yossix Holdings Co.,Ltd. was founded in 1985 and is headquartered in Nagoya, Japan.
URL
http://yossix.co.jp/
IPO date
Dec 24, 2014
Employees
825
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
22,905,077
8.47%
21,117,309
23.57%
17,089,433
99.14%
Cost of revenue
7,563,242
7,028,142
6,112,607
Unusual Expense (Income)
NOPBT
15,341,835
14,089,167
10,976,826
NOPBT Margin
66.98%
66.72%
64.23%
Operating Taxes
720,151
828,240
483,055
Tax Rate
4.69%
5.88%
4.40%
NOPAT
14,621,684
13,260,927
10,493,771
Net income
1,758,418
-2.81%
1,809,337
88.15%
961,658
-48.20%
Dividends
(285,668)
(248,077)
(245,929)
Dividend yield
1.02%
0.81%
1.14%
Proceeds from repurchase of equity
(273)
(499,036)
(211,946)
BB yield
0.00%
1.62%
0.98%
Debt
Debt current
10,448
124,992
Long-term debt
10,448
Deferred revenue
(7,966)
Other long-term liabilities
780,483
731,091
731,569
Net debt
(9,671,878)
(9,991,755)
(8,406,209)
Cash flow
Cash from operating activities
874,736
3,785,249
1,613,668
CAPEX
(863,197)
(759,000)
(434,000)
Cash from investing activities
(1,733,327)
(1,340,648)
(509,568)
Cash from financing activities
(296,389)
(872,106)
(699,535)
FCF
14,183,395
12,940,446
10,534,054
Balance
Cash
9,571,424
9,897,144
7,844,649
Long term investments
100,454
105,059
697,000
Excess cash
8,526,624
8,946,338
7,687,177
Stockholders' equity
11,471,384
10,013,678
8,425,770
Invested Capital
3,712,875
1,697,314
1,856,712
ROIC
540.52%
746.25%
920.58%
ROCE
125.35%
132.37%
114.92%
EV
Common stock shares outstanding
10,212
10,339
10,268
Price
2,731.00
-8.36%
2,980.00
42.04%
2,098.00
-4.07%
Market cap
27,888,972
-9.48%
30,810,584
43.02%
21,542,346
-4.79%
EV
18,217,094
20,818,829
13,136,137
EBITDA
15,757,028
14,448,188
11,343,848
EV/EBITDA
1.16
1.44
1.16
Interest
6
105
Interest/NOPBT
0.00%
0.00%