Loading...
XJPX3205
Market cap161mUSD
Jan 14, Last price  
942.00JPY
1D
-0.63%
1Q
10.56%
Jan 2017
131.45%
Name

Daidoh Ltd

Chart & Performance

D1W1MN
XJPX:3205 chart
P/E
87.91
P/S
0.89
EPS
10.72
Div Yield, %
0.25%
Shrs. gr., 5y
-2.52%
Rev. gr., 5y
1.71%
Revenues
28.70b
+1.70%
30,437,000,00031,139,000,00034,419,000,00032,744,000,00030,526,000,00026,304,000,00026,668,000,00029,553,000,00027,663,000,00026,024,000,00024,494,000,00023,813,000,00021,408,000,00027,272,000,00026,368,000,00023,596,000,00017,299,000,00024,609,000,00028,218,000,00028,697,000,000
Net income
291m
-95.69%
308,000,000182,000,0004,121,000,0004,783,000,000-4,949,000,00029,000,000420,000,000380,000,000362,000,000-1,817,000,00088,000,00091,000,000-1,521,000,000329,000,000-690,000,000-1,457,000,000-4,513,000,000-3,544,000,0006,757,000,000291,000,000
CFO
-1.88b
L
1,576,000,0001,200,000,0003,427,000,000-126,000,000730,000,0003,770,000,000494,000,000131,000,0002,992,000,0001,222,000,0001,274,000,00016,000,000-770,000,000-876,000,000342,000,0001,233,000,00095,000,000-481,000,00019,000,000-1,876,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Daidoh Limited manufactures and sells ready-made men's and women's clothing and accessories in Japan. The company offers custom made clothing products, knitted yarns, worsted fabrics, apparel, etc. It also provides OEM, as well as import and export services. In addition, the company manufactures, sells, and retails yarns, fibrous materials for apparel, and apparel. Further, it sells its products under the NEWYORKER and House Tartan brands. Further, the company is involved in the leasing of real-estate properties, such as shopping center stores and office buildings; and operation and real estate management of commercial facilities. The company was founded in 1879 and is headquartered in Tokyo, Japan.
URL
https://www.daidoh-limited.com/
IPO date
May 04, 1950
Employees
776
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
28,697,000
1.70%
28,218,000
14.67%
24,609,000
42.26%
Cost of revenue
29,139,000
28,699,000
26,379,000
Unusual Expense (Income)
NOPBT
(442,000)
(481,000)
(1,770,000)
NOPBT Margin
Operating Taxes
(784,000)
2,667,000
40,000
Tax Rate
NOPAT
342,000
(3,148,000)
(1,810,000)
Net income
291,000
-95.69%
6,757,000
-290.66%
(3,544,000)
-21.47%
Dividends
(64,000)
Dividend yield
0.36%
Proceeds from repurchase of equity
(1,176,000)
(520,000)
BB yield
6.56%
5.74%
Debt
Debt current
7,489,000
10,048,000
8,021,000
Long-term debt
8,929,000
3,410,000
7,152,000
Deferred revenue
7,000
190,000
216,000
Other long-term liabilities
2,883,000
2,650,000
2,812,000
Net debt
6,474,000
(7,944,000)
1,691,000
Cash flow
Cash from operating activities
(1,876,000)
19,000
(481,000)
CAPEX
(10,568,000)
(710,000)
(792,000)
Cash from investing activities
(7,899,000)
10,219,000
132,000
Cash from financing activities
1,488,000
(2,372,000)
(2,007,000)
FCF
(12,067,000)
(2,467,000)
(848,000)
Balance
Cash
5,377,000
13,553,000
5,468,000
Long term investments
4,567,000
7,849,000
8,014,000
Excess cash
8,509,150
19,991,100
12,251,550
Stockholders' equity
12,353,000
22,928,000
9,384,000
Invested Capital
23,797,850
8,806,900
14,750,000
ROIC
2.10%
ROCE
EV
Common stock shares outstanding
29,351
33,314
32,711
Price
611.00
124.63%
272.00
94.29%
140.00
-25.93%
Market cap
17,933,461
97.91%
9,061,408
97.87%
4,579,540
-25.58%
EV
25,075,461
13,622,408
12,519,540
EBITDA
617,000
629,000
(632,000)
EV/EBITDA
40.64
21.66
Interest
202,000
188,000
197,000
Interest/NOPBT