XJPX3204
Market cap21mUSD
Jan 07, Last price
396.00JPY
1D
0.25%
1Q
-0.25%
Jan 2017
-27.61%
Name
Toabo Corp
Chart & Performance
Profile
Toabo Corporation manufactures and sells textiles in Japan and internationally. It offers fabrics, suits, uniforms, and wool products. The company is also involved in the manufacture of fine chemicals used in electronic materials and healthcare-related fields; electronic products for use in the field of power tools, vacuum cleaners, home appliances, industrial equipment, and OA equipment; and automotive interior, wastewater treatment, civil engineering, and greening materials. In addition, it leases offices, commercial complexes, and factory sites, as well as engages in driving school businesses. Toabo Corporation was founded in 1922 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 19,042,000 12.01% | 17,000,000 9.45% | |||||||
Cost of revenue | 18,415,000 | 16,484,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 627,000 | 516,000 | |||||||
NOPBT Margin | 3.29% | 3.04% | |||||||
Operating Taxes | (60,000) | 199,000 | |||||||
Tax Rate | 38.57% | ||||||||
NOPAT | 687,000 | 317,000 | |||||||
Net income | 573,000 113.01% | 269,000 4.26% | |||||||
Dividends | (97,000) | (133,000) | |||||||
Dividend yield | 2.54% | 4.24% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 5,983,000 | 5,683,000 | |||||||
Long-term debt | 7,018,000 | 6,565,000 | |||||||
Deferred revenue | 419,000 | ||||||||
Other long-term liabilities | 2,040,000 | 1,680,000 | |||||||
Net debt | 8,147,000 | 8,094,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 414,000 | 492,000 | |||||||
CAPEX | (558,000) | (997,000) | |||||||
Cash from investing activities | (597,000) | (1,130,000) | |||||||
Cash from financing activities | 230,000 | 336,000 | |||||||
FCF | (328,000) | (471,000) | |||||||
Balance | |||||||||
Cash | 2,471,000 | 2,465,000 | |||||||
Long term investments | 2,383,000 | 1,689,000 | |||||||
Excess cash | 3,901,900 | 3,304,000 | |||||||
Stockholders' equity | 8,987,000 | 8,194,000 | |||||||
Invested Capital | 23,158,100 | 22,258,000 | |||||||
ROIC | 3.03% | 1.45% | |||||||
ROCE | 2.00% | 1.72% | |||||||
EV | |||||||||
Common stock shares outstanding | 8,917 | 8,918 | |||||||
Price | 428.00 21.59% | 352.00 -16.78% | |||||||
Market cap | 3,816,476 21.58% | 3,139,136 -16.78% | |||||||
EV | 11,972,476 | 11,241,136 | |||||||
EBITDA | 1,029,000 | 889,000 | |||||||
EV/EBITDA | 11.64 | 12.64 | |||||||
Interest | 88,000 | 82,000 | |||||||
Interest/NOPBT | 14.04% | 15.89% |