Loading...
XJPX
3192
Market cap12mUSD
Jun 12, Last price  
273.00JPY
Name

Shirohato Co Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.29
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
40.30%
Revenues
6.37b
+0.29%
5,251,091,0005,694,017,0006,231,302,0006,354,148,0006,372,684,000
Net income
-121m
L
-138,699,000-287,299,000-223,123,00073,891,000-120,638,000
CFO
-159m
L+1,877.73%
69,000,000-462,093,000741,044,000-8,030,000-158,812,000
Dividend
Feb 26, 20193 JPY/sh

Profile

Shirohato Co., Ltd. operates an online shopping site in Japan. The company offers innerwear for men and women. It also operates directly managed store under the SHIROHATO name. Shirohato Co., Ltd. was founded in 1965 and is headquartered in Kyoto, Japan.
IPO date
Apr 23, 2014
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑02
Income
Revenues
6,372,684
0.29%
6,354,148
1.97%
Cost of revenue
5,241,000
5,096,827
Unusual Expense (Income)
NOPBT
1,131,684
1,257,321
NOPBT Margin
17.76%
19.79%
Operating Taxes
43,629
(36,993)
Tax Rate
3.86%
NOPAT
1,088,055
1,294,314
Net income
(120,638)
-263.26%
73,891
-133.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,128,030
3,312,500
Long-term debt
1,888,446
Deferred revenue
Other long-term liabilities
75,952
76,679
Net debt
2,822,337
2,612,774
Cash flow
Cash from operating activities
(158,812)
(8,030)
CAPEX
(48,221)
(9,913)
Cash from investing activities
(44,261)
267,049
Cash from financing activities
(296,022)
(75,000)
FCF
983,517
1,353,780
Balance
Cash
193,218
692,314
Long term investments
921
7,412
Excess cash
382,019
Stockholders' equity
895,783
1,017,921
Invested Capital
5,174,778
5,199,173
ROIC
20.98%
25.14%
ROCE
21.87%
22.53%
EV
Common stock shares outstanding
6,656
6,656
Price
316.00
13.67%
278.00
9.88%
Market cap
2,103,284
13.67%
1,850,357
9.88%
EV
4,925,621
4,463,131
EBITDA
1,338,274
1,482,117
EV/EBITDA
3.68
3.01
Interest
21,334
25,655
Interest/NOPBT
1.89%
2.04%