Loading...
XJPX3187
Market cap37mUSD
Jan 21, Last price  
315.00JPY
1D
-0.63%
1Q
-12.26%
Jan 2017
-21.05%
IPO
-45.71%
Name

Sanwa Co Ltd

Chart & Performance

D1W1MN
XJPX:3187 chart
P/E
11.14
P/S
0.38
EPS
28.28
Div Yield, %
3.17%
Shrs. gr., 5y
Rev. gr., 5y
6.44%
Revenues
15.50b
+16.88%
10,213,113,00010,465,467,00011,259,824,00013,257,520,00015,495,845,000
Net income
525m
-13.40%
49,464,000-168,824,000-50,898,000606,240,000525,011,000
CFO
437m
-38.85%
195,523,000307,155,000171,789,000714,994,000437,188,000
Dividend
Sep 27, 202410 JPY/sh

Profile

Sanwa Company Ltd. engages in the import, marketing, and installation of construction materials in Japan. It is also involved in the design and development of house equipment. It offers kitchen products, including system and compact kitchens, cupboards, combination kitchens, and range hoods, as well as kitchen equipment, appliances, accessories, storages, countertops, and panels; and washbasins, washbasin bowls, washstand, faucets, stopcock/drainage hardware, mirror boxes, mirrors, washbasin accessories, washstand storage products, indoor clothesline, and countertops. The company also provides bathroom/toilet products comprising system bus, bathtubs, shower booths, bathroom faucet/shower, bath accessories, tray, and chair, and toilet related products; doors/fittings, such as interior fittings and entrance doors; and storage products that include shoe box/entrance, wall, embedded, closet, kitchen, and washroom storage products. In addition, it offers floorings, such as laminated, solid, pet friendly floorings, and baseboard; tiles; natural stone/stone materials that comprise natural stone counter, top plate, frame, stone slab, sheet stone, and other stone materials; and wood decks consisting of resin made and natural wood decks, as well as hardware for decks. Further, the company provides panels/wall materials comprising kitchen, interior wood, and decorative panels, as well as painting/wall materials and functional wall material; interior/furniture; and iron products comprising decorative grills and gates. Additionally, it offers interior building materials, such as mat carpets, general merchandise, indoor clothesline, stairs, handrails, illuminations, PVC tile, and others; and exterior building materials. The company offers its products through showrooms in Tokyo, Osaka, Nagoya, Sendai, Yokahama, and Fukuoka; and online. The company was incorporated in 1979 and is based in Osaka, Japan.
IPO date
Sep 13, 2013
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑09
Income
Revenues
15,495,845
16.88%
13,257,520
17.74%
Cost of revenue
14,442,581
12,301,749
Unusual Expense (Income)
NOPBT
1,053,264
955,771
NOPBT Margin
6.80%
7.21%
Operating Taxes
346,495
326,864
Tax Rate
32.90%
34.20%
NOPAT
706,769
628,907
Net income
525,011
-13.40%
606,240
-1,291.09%
Dividends
(185,102)
(51,925)
Dividend yield
1.19%
0.30%
Proceeds from repurchase of equity
(158,308)
7,280
BB yield
1.02%
-0.04%
Debt
Debt current
2,802,588
1,439,733
Long-term debt
547,276
620,514
Deferred revenue
Other long-term liabilities
361,884
305,641
Net debt
689,111
(715,105)
Cash flow
Cash from operating activities
437,188
714,994
CAPEX
(186,000)
(345,270)
Cash from investing activities
(443,308)
(325,513)
Cash from financing activities
946,205
203,918
FCF
(253,528)
(374,536)
Balance
Cash
2,358,971
1,386,891
Long term investments
301,782
1,388,461
Excess cash
1,885,961
2,112,476
Stockholders' equity
2,575,980
2,268,620
Invested Capital
4,875,892
2,764,091
ROIC
18.50%
28.53%
ROCE
15.58%
19.60%
EV
Common stock shares outstanding
18,490
18,184
Price
839.00
-11.12%
944.00
117.51%
Market cap
15,513,044
-9.63%
17,165,283
125.94%
EV
16,202,155
16,450,178
EBITDA
1,250,027
1,078,544
EV/EBITDA
12.96
15.25
Interest
19,853
6,489
Interest/NOPBT
1.88%
0.68%