Loading...
XJPX3182
Market cap314mUSD
Jan 21, Last price  
1,415.00JPY
1D
0.00%
1Q
7.86%
Jan 2017
138.18%
IPO
57.00%
Name

Oisix Ra Daichi Inc

Chart & Performance

D1W1MN
XJPX:3182 chart
P/E
11.93
P/S
0.33
EPS
118.62
Div Yield, %
—
Shrs. gr., 5y
1.53%
Rev. gr., 5y
18.31%
Revenues
148.41b
+28.85%
12,609,711,00014,575,971,00015,909,475,00018,060,465,00020,158,531,00023,016,775,00039,987,224,00064,026,120,00071,040,906,000100,061,000,000113,476,000,000115,176,000,000148,408,000,000
Net income
4.12b
+128.00%
331,953,000339,063,000436,879,000347,327,000538,579,000515,226,000237,256,0002,387,642,000790,000,0005,031,000,0002,727,000,0001,807,000,0004,120,000,000
CFO
7.72b
+45.53%
452,889,000581,859,000712,156,000515,694,000818,237,000665,126,0001,637,838,0003,115,308,0001,080,201,0008,819,000,000924,000,0005,306,000,0007,722,000,000

Profile

Oisix ra daichi Inc. engages in the online and catalogue sale of organic vegetables, agricultural products, additive free processed foods, and other food products and ingredients to general consumers in Japan. The company offers food products through Oisix stores; Oisix order services that enables consumers to order hard to find seasonal products; Oitoku, a regular delivery services that provides customers with pre-registered products at discounted prices; Daichi wo mamorukai, a household delivery services for organic agricultural products; and Tavelty for seasonal vegetable novelty packs. In addition, it offers advertising services; solutions support to companies for repeat sales; website user interface/user experience enhancement; temperature-controlled food distribution; new online customer acquisitions; and know-how on omni-channel retailing. The company was formerly known as Oisix.daichi Inc., and changed its name to Oisix ra daichi Inc. in July 2018. Oisix ra daichi Inc. was incorporated in 1997 and is headquartered in Tokyo, Japan.
URL
https://www.oisixradaichi.co.jp/
IPO date
Mar 13, 2013
Employees
1,032
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
148,408,000
28.85%
115,176,000
1.50%
113,476,000
13.41%
Cost of revenue
143,185,000
111,849,000
109,155,000
Unusual Expense (Income)
NOPBT
5,223,000
3,327,000
4,321,000
NOPBT Margin
3.52%
2.89%
3.81%
Operating Taxes
2,834,000
1,198,000
1,700,000
Tax Rate
54.26%
36.01%
39.34%
NOPAT
2,389,000
2,129,000
2,621,000
Net income
4,120,000
128.00%
1,807,000
-33.74%
2,727,000
-45.80%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,000
2,000
BB yield
0.00%
0.00%
Debt
Debt current
18,481,000
10,792,000
1,741,000
Long-term debt
53,114,000
23,365,000
24,705,000
Deferred revenue
6,000
563,000
569,000
Other long-term liabilities
1,279,000
183,000
195,000
Net debt
38,607,000
6,358,000
9,928,000
Cash flow
Cash from operating activities
7,722,000
5,306,000
924,000
CAPEX
(1,623,000)
(2,076,000)
(2,872,000)
Cash from investing activities
(10,815,000)
(12,135,000)
(4,110,000)
Cash from financing activities
17,735,000
8,265,000
636,000
FCF
(6,181,000)
2,295,000
(12,199,000)
Balance
Cash
29,649,000
14,775,000
13,071,000
Long term investments
3,339,000
13,024,000
3,447,000
Excess cash
25,567,600
22,040,200
10,844,200
Stockholders' equity
33,900,000
22,624,000
20,357,000
Invested Capital
64,855,400
26,170,800
27,361,800
ROIC
5.25%
7.95%
15.36%
ROCE
5.26%
6.90%
11.30%
EV
Common stock shares outstanding
36,558
36,556
36,562
Price
1,303.00
-43.30%
2,298.00
-23.78%
3,015.00
3.43%
Market cap
47,635,143
-43.30%
84,005,500
-23.79%
110,235,512
0.36%
EV
94,554,143
91,905,500
121,902,512
EBITDA
8,332,000
5,575,000
6,363,000
EV/EBITDA
11.35
16.49
19.16
Interest
236,000
125,000
93,000
Interest/NOPBT
4.52%
3.76%
2.15%