Loading...
XJPX3173
Market cap39mUSD
Jan 14, Last price  
916.00JPY
1D
0.66%
1Q
2.69%
Jan 2017
25.31%
IPO
180.98%
Name

Cominix Co Ltd

Chart & Performance

D1W1MN
XJPX:3173 chart
P/E
11.67
P/S
0.22
EPS
78.47
Div Yield, %
3.81%
Shrs. gr., 5y
—
Rev. gr., 5y
2.34%
Revenues
28.64b
-0.72%
13,573,775,00014,900,633,00015,057,757,00017,887,455,00020,192,358,00021,518,474,00020,902,237,00023,595,061,00025,511,098,00023,318,797,00020,994,612,00026,929,002,00028,853,000,00028,644,000,000
Net income
539m
-27.36%
153,032,000224,899,000273,133,000291,234,000400,234,000389,923,000361,539,000463,072,000674,837,000356,158,000295,121,000888,000,000742,000,000539,000,000
CFO
1.57b
+2,204.41%
164,603,000-65,725,000208,790,000183,312,000-189,981,000308,307,000264,928,000387,530,000330,482,000-11,484,000330,649,000-151,995,00068,000,0001,567,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Cominix Co., Ltd. operates as a specialized trading company in Japan and internationally. It distributes cutting and wear-resisting tools, optical products, precision measuring instruments, tooling systems, peripheral equipment, and environmental equipment. The company offers its products under Cominix brand name. The company was founded in 1945 and is headquartered in Osaka, Japan.
URL
https://www.cominix.jp/
IPO date
Mar 09, 2012
Employees
482
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
28,644,000
-0.72%
28,853,000
7.14%
26,929,002
28.27%
Cost of revenue
22,292,000
22,556,000
21,339,712
Unusual Expense (Income)
NOPBT
6,352,000
6,297,000
5,589,290
NOPBT Margin
22.18%
21.82%
20.76%
Operating Taxes
268,000
364,000
567,382
Tax Rate
4.22%
5.78%
10.15%
NOPAT
6,084,000
5,933,000
5,021,908
Net income
539,000
-27.36%
742,000
-16.44%
888,000
200.89%
Dividends
(240,000)
(233,000)
(109,550)
Dividend yield
3.74%
4.37%
2.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,307,000
3,380,000
2,820,891
Long-term debt
1,383,000
1,833,000
2,211,418
Deferred revenue
724,000
719,361
Other long-term liabilities
704,000
52,000
98,318
Net debt
171,000
727,000
408,690
Cash flow
Cash from operating activities
1,567,000
68,000
(151,995)
CAPEX
(243,000)
(268,000)
(205,437)
Cash from investing activities
(3,000)
(235,000)
1,227,539
Cash from financing activities
(849,000)
(103,000)
(1,323,940)
FCF
7,453,000
5,195,059
4,869,539
Balance
Cash
3,379,000
2,717,000
2,853,619
Long term investments
1,140,000
1,769,000
1,770,000
Excess cash
3,086,800
3,043,350
3,277,169
Stockholders' equity
7,510,000
6,963,000
6,347,530
Invested Capital
10,147,200
10,179,650
8,819,148
ROIC
59.86%
62.46%
57.07%
ROCE
47.25%
47.13%
45.68%
EV
Common stock shares outstanding
6,869
6,869
6,869
Price
935.00
20.33%
777.00
7.77%
721.00
-8.15%
Market cap
6,422,052
20.33%
5,336,828
7.77%
4,952,192
-8.15%
EV
6,616,052
6,083,828
5,386,816
EBITDA
6,598,000
6,558,000
5,835,998
EV/EBITDA
1.00
0.93
0.92
Interest
57,000
40,000
36,810
Interest/NOPBT
0.90%
0.64%
0.66%