Loading...
XJPX3168
Market cap47mUSD
Jan 17, Last price  
531.00JPY
1D
-0.56%
1Q
-6.02%
Jan 2017
119.88%
IPO
-6.43%
Name

Kurotani Corp

Chart & Performance

D1W1MN
XJPX:3168 chart
P/E
14.08
P/S
0.09
EPS
37.71
Div Yield, %
3.77%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
10.13%
Revenues
82.07b
-2.98%
48,319,000,00053,683,805,00048,605,959,00050,084,163,00051,000,880,00056,068,153,00042,955,523,00052,868,768,00056,791,367,00050,670,151,00042,752,780,00062,058,249,00089,102,685,00084,594,373,00082,070,144,000
Net income
533m
+212.76%
645,934,0001,251,455,000-37,406,000410,371,00097,783,000102,897,000-389,248,0001,037,139,000462,992,000-230,616,000378,302,0001,353,761,000547,080,000170,261,000532,504,000
CFO
828m
-48.19%
-624,218,000-1,042,840,0002,377,119,000533,059,000-3,502,632,0003,224,665,000-311,488,000-503,197,000-603,322,000-49,146,0001,500,112,000-3,902,776,000-2,068,083,0001,598,110,000827,997,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Kurotani Corporation engages in the collection, processing, manufacture, and sale of various metals in Japan, Kores, rest of Asia, Europe, and internationally. The company operates through two segments, Nonferrous Metals; and Arts and Crafts. It recycles and sells industrial materials and metal scraps, as well as produces base metals that are used as raw materials to manufacture electrical wires and semiconductor base plates. The company also manufactures and sells copper alloy ingots, which are used in marine propellers, plumbing hardware, valves, and industrial machinery parts; and manufactures and sells works of fine arts, miniature gold statues, and bronze Buddha statues. Kurotani Corporation was founded in 1870 and is headquartered in Imizu, Japan.
URL
https://www.kurotani.co.jp/
IPO date
Jun 09, 2011
Employees
129
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
82,070,144
-2.98%
84,594,373
-5.06%
89,102,685
43.58%
Cost of revenue
78,949,540
83,390,485
87,568,557
Unusual Expense (Income)
NOPBT
3,120,604
1,203,888
1,534,128
NOPBT Margin
3.80%
1.42%
1.72%
Operating Taxes
412,788
89,845
298,443
Tax Rate
13.23%
7.46%
19.45%
NOPAT
2,707,816
1,114,043
1,235,685
Net income
532,504
212.76%
170,261
-68.88%
547,080
-59.59%
Dividends
(282,448)
(283,622)
(248,731)
Dividend yield
3.18%
3.31%
2.90%
Proceeds from repurchase of equity
(85,400)
BB yield
1.00%
Debt
Debt current
10,680,870
10,608,180
11,209,052
Long-term debt
2,108,107
2,070,636
2,418,412
Deferred revenue
(30,554)
(46,901)
Other long-term liabilities
120,209
126,970
126,291
Net debt
10,772,393
10,762,182
11,643,541
Cash flow
Cash from operating activities
827,997
1,598,110
(2,068,083)
CAPEX
(288,045)
(349,694)
(228,250)
Cash from investing activities
(206,105)
57,239
(343,581)
Cash from financing activities
(172,287)
(1,384,080)
1,666,696
FCF
1,503,988
2,564,444
(1,919,990)
Balance
Cash
1,535,346
1,263,125
1,275,348
Long term investments
481,238
653,509
708,575
Excess cash
Stockholders' equity
8,423,137
8,525,569
8,576,108
Invested Capital
22,391,819
21,418,321
22,911,480
ROIC
12.36%
5.03%
5.82%
ROCE
13.94%
5.61%
6.68%
EV
Common stock shares outstanding
14,117
14,151
14,215
Price
630.00
3.96%
606.00
0.50%
603.00
-29.39%
Market cap
8,893,398
3.70%
8,575,712
0.05%
8,571,731
-29.26%
EV
19,665,791
19,337,894
20,215,272
EBITDA
3,358,260
1,423,841
1,714,621
EV/EBITDA
5.86
13.58
11.79
Interest
95,071
126,844
124,469
Interest/NOPBT
3.05%
10.54%
8.11%