Loading...
XJPX3166
Market cap107mUSD
Jan 21, Last price  
1,327.00JPY
1D
1.31%
1Q
-2.80%
Jan 2017
8.40%
IPO
120.97%
Name

Ochi Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:3166 chart
P/E
8.23
P/S
0.15
EPS
161.27
Div Yield, %
4.15%
Shrs. gr., 5y
-0.38%
Rev. gr., 5y
1.61%
Revenues
113.37b
-1.94%
73,473,279,00078,084,430,00079,253,721,00091,323,000,00083,469,000,00084,525,000,00090,952,000,00095,028,000,000104,671,000,000104,219,000,000101,842,000,000111,875,000,000115,613,000,000113,366,000,000
Net income
2.09b
-15.74%
627,240,0001,143,891,0001,287,109,0001,454,000,0001,107,000,0001,153,000,0001,380,000,0001,361,000,0001,384,000,0001,426,000,0001,793,000,0003,451,000,0002,484,000,0002,093,000,000
CFO
3.39b
+82.38%
2,303,934,0001,890,948,0002,033,906,0003,383,000,0001,088,000,0002,264,000,0002,700,000,0002,321,000,0001,808,000,0003,157,000,0002,193,000,0003,428,000,0001,856,000,0003,385,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Ochi Holdings Co., Ltd., through its subsidiaries, trades in building materials in Japan. It engages in the wholesale of construction materials and housing equipment, such as wood building materials, plywood, eco-related goods, etc. The company also wholesales and sells air conditioning equipment, heating equipment, cooling equipment, household goods, etc.; and processes, manufactures, and sells wood precuts 2 x 4 panels for wooden houses. In addition, it is involved in the nursing care related business in the construction industry; and sale of industrial materials. Ochi Holdings Co., Ltd. was founded in 1955 and is based in Fukuoka, Japan.
URL
https://www.ochiholdings.co.jp/
IPO date
Oct 01, 2010
Employees
1,487
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
113,366,000
-1.94%
115,613,000
3.34%
111,875,000
9.85%
Cost of revenue
110,516,000
104,173,000
100,744,000
Unusual Expense (Income)
NOPBT
2,850,000
11,440,000
11,131,000
NOPBT Margin
2.51%
9.90%
9.95%
Operating Taxes
1,251,000
1,360,000
1,325,000
Tax Rate
43.89%
11.89%
11.90%
NOPAT
1,599,000
10,080,000
9,806,000
Net income
2,093,000
-15.74%
2,484,000
-28.02%
3,451,000
92.47%
Dividends
(709,000)
(787,000)
(420,000)
Dividend yield
3.24%
4.97%
2.52%
Proceeds from repurchase of equity
52,000
1,869,000
(218,000)
BB yield
-0.24%
-11.81%
1.31%
Debt
Debt current
4,231,000
3,981,000
3,372,000
Long-term debt
2,369,000
2,547,000
2,478,000
Deferred revenue
8,000
1,091,000
1,144,000
Other long-term liabilities
1,882,000
530,000
553,000
Net debt
(12,204,000)
(12,748,000)
(11,544,000)
Cash flow
Cash from operating activities
3,385,000
1,856,000
3,428,000
CAPEX
(2,043,000)
(193,000)
(474,000)
Cash from investing activities
(1,539,000)
364,000
(532,000)
Cash from financing activities
(1,289,000)
(376,000)
(1,449,000)
FCF
(252,000)
10,015,000
8,873,000
Balance
Cash
14,598,000
14,146,000
12,195,000
Long term investments
4,206,000
5,130,000
5,199,000
Excess cash
13,135,700
13,495,350
11,800,250
Stockholders' equity
23,014,000
21,290,000
19,608,000
Invested Capital
18,455,300
14,817,650
13,878,750
ROIC
9.61%
70.25%
73.87%
ROCE
8.73%
39.50%
42.27%
EV
Common stock shares outstanding
12,937
12,887
12,999
Price
1,690.00
37.62%
1,228.00
-4.21%
1,282.00
-2.73%
Market cap
21,864,020
38.16%
15,825,436
-5.03%
16,664,110
-2.90%
EV
9,689,020
3,104,436
5,160,110
EBITDA
3,937,000
12,395,000
12,035,000
EV/EBITDA
2.46
0.25
0.43
Interest
20,000
22,000
22,000
Interest/NOPBT
0.70%
0.19%
0.20%