XJPX3159
Market cap186mUSD
Jan 17, Last price
315.00JPY
1D
-0.32%
1Q
-2.78%
Jan 2017
-15.55%
IPO
-30.77%
Name
Maruzen CHI Holdings Co Ltd
Chart & Performance
Profile
Maruzen CHI Holdings Co.,Ltd. engages in the sale of books and magazines in Japan. It also offers academic and other information services; and manages educational facilities, such as libraries. In addition, the company engages in the design, supervision, and construction works; publishing books, magazines, etc.; import and sale of books, magazines, stationery, etc.; production and sale of academic books; sells antiques; management consulting; and school education business. Further, it creates bibliographic information database; and sells office supplies, clothing, sundries and other goods, as well as provides information services using communication networks. The company was founded in 2010 and is headquartered in Tokyo, Japan. Maruzen CHI Holdings Co.,Ltd. is a subsidiary of Dai Nippon Printing Co., Ltd.
IPO date
Feb 01, 2010
Employees
1,566
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 162,927,000 0.08% | 162,799,000 -6.63% | 174,355,000 1.59% | |||||||
Cost of revenue | 159,309,000 | 128,714,000 | 139,415,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,618,000 | 34,085,000 | 34,940,000 | |||||||
NOPBT Margin | 2.22% | 20.94% | 20.04% | |||||||
Operating Taxes | 1,347,000 | 1,106,000 | 1,347,000 | |||||||
Tax Rate | 37.23% | 3.24% | 3.86% | |||||||
NOPAT | 2,271,000 | 32,979,000 | 33,593,000 | |||||||
Net income | 2,194,000 23.75% | 1,773,000 -18.33% | 2,171,000 3.83% | |||||||
Dividends | (185,000) | (185,000) | (185,000) | |||||||
Dividend yield | 0.61% | 0.58% | 0.56% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 24,316,000 | 23,356,000 | 24,413,000 | |||||||
Long-term debt | 16,482,000 | 15,964,000 | 16,760,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 9,308,000 | 10,428,000 | 10,303,000 | |||||||
Net debt | 9,194,000 | 3,212,000 | 5,990,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,690,000 | 1,974,000 | 7,429,000 | |||||||
CAPEX | (883,000) | (958,000) | (901,000) | |||||||
Cash from investing activities | (1,113,000) | (708,000) | (1,465,000) | |||||||
Cash from financing activities | (2,484,000) | (742,000) | (5,444,000) | |||||||
FCF | 7,926,000 | 33,140,000 | 35,244,000 | |||||||
Balance | ||||||||||
Cash | 26,130,000 | 24,146,000 | 23,543,000 | |||||||
Long term investments | 5,474,000 | 11,962,000 | 11,640,000 | |||||||
Excess cash | 23,457,650 | 27,968,050 | 26,465,250 | |||||||
Stockholders' equity | 33,280,000 | 75,776,000 | 71,985,000 | |||||||
Invested Capital | 73,192,350 | 65,619,950 | 65,971,750 | |||||||
ROIC | 3.27% | 50.12% | 50.17% | |||||||
ROCE | 3.74% | 36.42% | 37.80% | |||||||
EV | ||||||||||
Common stock shares outstanding | 92,545 | 92,546 | 92,547 | |||||||
Price | 329.00 -5.19% | 347.00 -3.34% | 359.00 -2.97% | |||||||
Market cap | 30,447,305 -5.19% | 32,113,462 -3.34% | 33,224,373 -2.97% | |||||||
EV | 40,383,305 | 80,690,462 | 82,997,373 | |||||||
EBITDA | 5,504,000 | 35,951,000 | 36,803,000 | |||||||
EV/EBITDA | 7.34 | 2.24 | 2.26 | |||||||
Interest | 219,000 | 207,000 | 207,000 | |||||||
Interest/NOPBT | 6.05% | 0.61% | 0.59% |