Loading...
XJPX3156
Market cap477mUSD
Jan 21, Last price  
2,473.00JPY
1D
0.32%
1Q
-5.79%
Jan 2017
17.93%
IPO
128.56%
Name

Restar Holdings Corp

Chart & Performance

D1W1MN
XJPX:3156 chart
P/E
10.62
P/S
0.15
EPS
232.94
Div Yield, %
4.85%
Shrs. gr., 5y
13.88%
Rev. gr., 5y
20.02%
Revenues
512.48b
+5.20%
215,162,000,000303,585,000,000257,088,000,000284,508,000,000317,042,000,000280,672,000,000288,684,000,000273,752,000,000301,449,000,000205,771,000,000379,548,000,000323,815,000,000399,590,000,000487,129,000,000512,484,000,000
Net income
7.00b
-1.14%
6,094,000,0002,314,000,0002,722,000,0005,025,000,0004,398,000,0004,037,000,0003,200,000,000-8,688,000,0002,129,000,0002,192,000,0005,722,000,0004,054,000,0005,957,000,0007,085,000,0007,004,000,000
CFO
15.67b
P
-1,288,000,000-7,662,000,0002,385,000,000-8,416,000,00011,628,000,00010,242,000,000-6,889,000,000-8,140,000,000-3,793,000,00010,067,000,00016,591,000,00020,133,000,000-26,625,000,000-363,000,00015,668,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Restar Holdings Corporation operates as an electronics trading company in Japan and internationally. The company offers semiconductor and electronic components, system engineering, and reliability test services; and electronic and measuring equipment, as well as engages in the EMS, procurement, system equipment, and technology business. It is also involved in vegetable factory business; and renewable energy business, and produces and supplies power. The company was incorporated in 2009 and is headquartered in Tokyo, Japan.
URL
https://www.restargp.com/
IPO date
Oct 01, 2009
Employees
2,601
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
512,484,000
5.20%
487,129,000
21.91%
399,590,000
23.40%
Cost of revenue
495,313,000
471,448,000
390,933,000
Unusual Expense (Income)
NOPBT
17,171,000
15,681,000
8,657,000
NOPBT Margin
3.35%
3.22%
2.17%
Operating Taxes
4,324,000
2,962,000
2,634,000
Tax Rate
25.18%
18.89%
30.43%
NOPAT
12,847,000
12,719,000
6,023,000
Net income
7,004,000
-1.14%
7,085,000
18.94%
5,957,000
46.94%
Dividends
(3,908,000)
(2,856,000)
(2,856,000)
Dividend yield
4.28%
4.39%
4.80%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
104,090,000
90,415,000
77,722,000
Long-term debt
23,009,000
25,018,000
24,552,000
Deferred revenue
6,000
515,000
449,000
Other long-term liabilities
4,486,000
3,058,000
2,876,000
Net debt
83,118,000
63,732,000
52,083,000
Cash flow
Cash from operating activities
15,668,000
(363,000)
(26,625,000)
CAPEX
(3,798,000)
(4,952,000)
(8,568,000)
Cash from investing activities
(6,613,000)
(5,604,000)
(16,167,000)
Cash from financing activities
(3,005,000)
3,713,000
34,488,000
FCF
(4,422,000)
(3,478,000)
(39,586,000)
Balance
Cash
39,919,000
32,987,000
33,438,000
Long term investments
4,062,000
18,714,000
16,753,000
Excess cash
18,356,800
27,344,550
30,211,500
Stockholders' equity
57,190,000
127,453,000
119,785,000
Invested Capital
195,438,200
166,694,450
146,161,500
ROIC
7.10%
8.13%
4.95%
ROCE
7.96%
8.00%
4.85%
EV
Common stock shares outstanding
30,068
30,068
30,068
Price
3,035.00
40.25%
2,164.00
9.46%
1,977.00
-3.09%
Market cap
91,256,401
40.25%
65,067,152
9.46%
59,444,436
-3.09%
EV
181,073,401
211,455,152
190,306,436
EBITDA
21,391,000
19,792,000
12,018,000
EV/EBITDA
8.46
10.68
15.84
Interest
3,835,000
1,795,000
660,000
Interest/NOPBT
22.33%
11.45%
7.62%